﻿130:@0.049227:0.056159:0.070638:0.056159:0.070638:0.047246:0.049227:0.047246:0.006882:0.006801:0.007728
Financial statements:@0.744792:0.058552:0.904051:0.058552:0.904051:0.047968:0.744792:0.047968:0.008491:0.004533:0.009832:0.008587:0.009656:0.007885:0.004533:0.008587:0.004772:0.005714:0.007390:0.006560:0.008986:0.006560:0.008986:0.015450:0.008986:0.010167:0.006560:0.007023
7. :@0.048807:0.107246:0.072611:0.107246:0.072611:0.091647:0.048807:0.091647:0.011761:0.005551:0.006492
Provisions for liabilities and charges:@0.096791:0.107246:0.491764:0.107246:0.491764:0.091647:0.096791:0.091647:0.013948:0.008985:0.014019:0.012255:0.006680:0.009879:0.006680:0.013807:0.013784:0.009997:0.007315:0.008821:0.014207:0.009362:0.007950:0.006680:0.006515:0.012443:0.014207:0.006680:0.006421:0.006468:0.009150:0.006398:0.012443:0.010161:0.007739:0.012184:0.013690:0.014019:0.008491:0.010914:0.013948:0.012443:0.009150:0.014278:0.012513:0.010349
Provisions:@0.051243:0.141050:0.124916:0.141050:0.124916:0.129909:0.051243:0.129909:0.009241:0.005964:0.009325:0.008149:0.004284:0.006636:0.004284:0.009241:0.009157:0.007392
Ex-RHA:@0.307292:0.140456:0.360601:0.140456:0.360601:0.129315:0.307292:0.129315:0.007560:0.007897:0.005796:0.009241:0.011005:0.011811
ELS:@0.442372:0.140456:0.466415:0.140456:0.466415:0.129315:0.442372:0.129315:0.007392:0.007224:0.009425
CNST:@0.535870:0.140456:0.574026:0.140456:0.574026:0.129315:0.535870:0.129315:0.008905:0.011341:0.008065:0.009845
DHSC:@0.640709:0.140456:0.680259:0.140456:0.680259:0.129315:0.640709:0.129315:0.010333:0.010837:0.007897:0.010484
clinical:@0.633065:0.155838:0.679083:0.155838:0.679083:0.144697:0.633065:0.144697:0.006804:0.003948:0.003948:0.008401:0.003948:0.006636:0.007560:0.004772
ELGP:@0.751596:0.140456:0.786946:0.140456:0.786946:0.129315:0.751596:0.129315:0.007476:0.007392:0.010165:0.010316
ELSGP:@0.852823:0.140456:0.896237:0.140456:0.896237:0.129315:0.852823:0.129315:0.007560:0.007392:0.007981:0.010165:0.010316
£:@0.320144:0.186661:0.329200:0.186661:0.329200:0.175520:0.320144:0.175520:0.009056
0 0 0:@0.327789:0.185289:0.349081:0.185289:0.349081:0.180276:0.327789:0.180276:0.004075:0.004575:0.004075:0.004492:0.004075
s:@0.353661:0.186661:0.360785:0.186661:0.360785:0.175520:0.353661:0.175520:0.007124
£:@0.426579:0.186661:0.435635:0.186661:0.435635:0.175520:0.426579:0.175520:0.009056
0 0 0:@0.434644:0.185289:0.455603:0.185289:0.455603:0.180276:0.434644:0.180276:0.004075:0.004409:0.004075:0.004325:0.004075
s:@0.460096:0.186661:0.467219:0.186661:0.467219:0.175520:0.460096:0.175520:0.007124
£:@0.533434:0.186661:0.542490:0.186661:0.542490:0.175520:0.533434:0.175520:0.009056
0 0 0:@0.541163:0.185289:0.562371:0.185289:0.562371:0.180276:0.541163:0.180276:0.004075:0.004575:0.004075:0.004409:0.004075
s:@0.566952:0.186661:0.574076:0.186661:0.574076:0.175520:0.566952:0.175520:0.007124
£:@0.640289:0.186661:0.649345:0.186661:0.649345:0.175520:0.640289:0.175520:0.009056
0 0 0:@0.648017:0.185289:0.668977:0.185289:0.668977:0.180276:0.648017:0.180276:0.004075:0.004409:0.004075:0.004325:0.004075
s:@0.673387:0.186661:0.680511:0.186661:0.680511:0.175520:0.673387:0.175520:0.007124
£:@0.746808:0.186661:0.755864:0.186661:0.755864:0.175520:0.746808:0.175520:0.009056
0 0 0:@0.754452:0.185289:0.775661:0.185289:0.775661:0.180276:0.754452:0.180276:0.004075:0.004575:0.004075:0.004409:0.004075
s:@0.780240:0.186661:0.787364:0.186661:0.787364:0.175520:0.780240:0.175520:0.007124
£:@0.856435:0.186661:0.865491:0.186661:0.865491:0.175520:0.856435:0.175520:0.009056
0 0 0:@0.864079:0.185289:0.885371:0.185289:0.885371:0.180276:0.864079:0.180276:0.004075:0.004575:0.004075:0.004492:0.004075
s:@0.889953:0.186661:0.897076:0.186661:0.897076:0.175520:0.889953:0.175520:0.007124
Opening provision :@0.058046:0.209170:0.188490:0.209170:0.188490:0.198028:0.058046:0.198028:0.011677:0.009073:0.008149:0.008737:0.003780:0.008737:0.009157:0.005628:0.008821:0.005208:0.008737:0.007224:0.003696:0.006300:0.003696:0.008737:0.008485:0.004603
for known claims:@0.057626:0.224552:0.176141:0.224552:0.176141:0.213410:0.057626:0.213410:0.005259:0.009526:0.005847:0.004402:0.007897:0.008989:0.009241:0.011341:0.008905:0.005208:0.006888:0.003696:0.007644:0.003612:0.012937:0.007124
55,751:@0.316532:0.216890:0.357762:0.216890:0.357762:0.205749:0.316532:0.205749:0.007308:0.007308:0.002940:0.007308:0.007308:0.009056
1,002,628:@0.402050:0.216890:0.466213:0.216890:0.466213:0.205749:0.402050:0.205749:0.008065:0.003108:0.008149:0.008149:0.008149:0.003192:0.008149:0.008149:0.009056
38,247,332:@0.503192:0.216890:0.575504:0.216890:0.575504:0.205749:0.503192:0.205749:0.008065:0.008065:0.003276:0.008149:0.008149:0.008065:0.003276:0.008149:0.008065:0.009056
2,592,424:@0.614079:0.216890:0.679335:0.216890:0.679335:0.205749:0.614079:0.205749:0.008233:0.003192:0.008233:0.008317:0.008317:0.003276:0.008317:0.008317:0.009056
193,635:@0.734711:0.216890:0.786274:0.216890:0.786274:0.205749:0.734711:0.205749:0.007897:0.007897:0.007813:0.003192:0.007897:0.007813:0.009056
207,462:@0.843162:0.216890:0.895060:0.216890:0.895060:0.205749:0.843162:0.205749:0.007897:0.007897:0.007897:0.003276:0.007981:0.007897:0.009056
Opening provisions for IBNR:@0.058046:0.247357:0.253325:0.247357:0.253325:0.236216:0.058046:0.236216:0.011677:0.009073:0.008149:0.008737:0.003780:0.008737:0.009157:0.005628:0.008989:0.005208:0.008905:0.007308:0.003696:0.006384:0.003696:0.008905:0.008569:0.006468:0.003612:0.005259:0.009526:0.005847:0.004822:0.003864:0.008401:0.010837:0.010047
6 , 0 0 0:@0.321405:0.245985:0.354213:0.245985:0.354213:0.240972:0.321405:0.240972:0.004075:0.004159:0.001641:0.002390:0.004075:0.004242:0.004075:0.004076:0.004075
145,000:@0.413726:0.247357:0.466297:0.247357:0.466297:0.236216:0.413726:0.236216:0.008149:0.008065:0.007981:0.003276:0.008065:0.007981:0.009056
40,639,000:@0.500840:0.247357:0.576008:0.247357:0.576008:0.236216:0.500840:0.236216:0.008569:0.008485:0.003360:0.008485:0.008485:0.008401:0.003444:0.008485:0.008401:0.009056
618,000:@0.626176:0.247357:0.679419:0.247357:0.679419:0.236216:0.626176:0.236216:0.008149:0.008149:0.008149:0.003360:0.008233:0.008149:0.009056
289,000:@0.731855:0.247357:0.786106:0.247357:0.786106:0.236216:0.731855:0.236216:0.008317:0.008401:0.008317:0.003444:0.008401:0.008317:0.009056
191,000:@0.844338:0.247357:0.895901:0.247357:0.895901:0.236216:0.844338:0.236216:0.007897:0.007897:0.007813:0.003192:0.007897:0.007813:0.009056
Restated1total provision:@0.058466:0.269866:0.230089:0.269866:0.230089:0.258724:0.058466:0.258724:0.009829:0.008065:0.006552:0.005796:0.007981:0.005796:0.008065:0.009241:0.007224:0.005796:0.008989:0.005712:0.007981:0.004200:0.005628:0.008821:0.005796:0.008821:0.007813:0.004116:0.006300:0.004116:0.008821:0.010165
 :@0.122142:0.269866:0.126779:0.269866:0.126779:0.258724:0.122142:0.258724:0.004637
 :@0.228661:0.269866:0.233264:0.269866:0.233264:0.258724:0.228661:0.258724:0.004603
as at 1April 2021:@0.057626:0.285543:0.176746:0.285543:0.176746:0.274402:0.057626:0.274402:0.007981:0.006552:0.004032:0.008233:0.005880:0.005292:0.010417:0.010249:0.009073:0.005796:0.004200:0.004200:0.005208:0.007392:0.007476:0.007476:0.009661
 :@0.100385:0.285543:0.105022:0.285543:0.105022:0.274402:0.100385:0.274402:0.004637
61,751:@0.316112:0.277883:0.358703:0.277883:0.358703:0.266742:0.316112:0.266742:0.007308:0.007392:0.003444:0.007392:0.007392:0.009661
1,147,628:@0.404385:0.277883:0.467305:0.277883:0.467305:0.266742:0.404385:0.266742:0.007728:0.003612:0.007644:0.007644:0.007644:0.003696:0.007644:0.007644:0.009661
78,886,332:@0.500840:0.277883:0.576361:0.277883:0.576361:0.266742:0.500840:0.266742:0.008233:0.008233:0.003864:0.008317:0.008317:0.008317:0.003948:0.008317:0.008317:0.009661
3,210,424:@0.612903:0.277883:0.680024:0.277883:0.680024:0.266742:0.612903:0.266742:0.008317:0.003948:0.008317:0.008233:0.008233:0.003948:0.008233:0.008233:0.009661
482,635:@0.731435:0.277883:0.786458:0.277883:0.786458:0.266742:0.731435:0.266742:0.008233:0.008317:0.008317:0.003864:0.008317:0.008317:0.009661
398,462:@0.840709:0.277883:0.895649:0.277883:0.895649:0.266742:0.840709:0.266742:0.008233:0.008233:0.008317:0.003864:0.008317:0.008317:0.009661
Movement in known claims:@0.058466:0.308113:0.250754:0.308113:0.250754:0.296971:0.058466:0.296971:0.014113:0.009073:0.007981:0.007981:0.013525:0.008065:0.008905:0.005796:0.004368:0.003780:0.007981:0.005628:0.008317:0.009073:0.009157:0.011929:0.009073:0.004872:0.006720:0.004032:0.007560:0.004032:0.012937:0.007392
Transfer between schemes:@0.057626:0.335194:0.241413:0.335194:0.241413:0.324053:0.057626:0.324053:0.008317:0.005376:0.007981:0.008821:0.006636:0.004956:0.008149:0.005460:0.004788:0.009409:0.008317:0.005460:0.011509:0.008401:0.008401:0.008989:0.004872:0.006384:0.006888:0.008569:0.007981:0.013021:0.007981:0.007124
0:@0.351226:0.333822:0.355302:0.333822:0.355302:0.328809:0.351226:0.328809:0.004075
0:@0.458065:0.333822:0.462140:0.333822:0.462140:0.328809:0.458065:0.328809:0.004075
0:@0.568112:0.333822:0.572187:0.333822:0.572187:0.328809:0.568112:0.328809:0.004075
0:@0.671371:0.333822:0.675446:0.333822:0.675446:0.328809:0.671371:0.328809:0.004075
(193,635):@0.724630:0.335194:0.785316:0.335194:0.785316:0.324053:0.724630:0.324053:0.004536:0.007981:0.007981:0.007981:0.003192:0.007981:0.007981:0.007981:0.005074
193,635:@0.844338:0.335194:0.895565:0.335194:0.895565:0.324053:0.844338:0.324053:0.007897:0.007813:0.007728:0.003192:0.007813:0.007728:0.009056
Provided in the year:@0.058466:0.361979:0.195865:0.361979:0.195865:0.350837:0.058466:0.350837:0.008569:0.005292:0.008821:0.007308:0.003612:0.008905:0.007897:0.008905:0.005628:0.003360:0.007897:0.004603:0.005309:0.009073:0.008485:0.004032:0.007560:0.008233:0.008065:0.005847
1,198:@0.325773:0.361979:0.360114:0.361979:0.360114:0.350837:0.325773:0.350837:0.007476:0.003024:0.007392:0.007392:0.009056
38,279:@0.420531:0.361979:0.465709:0.361979:0.465709:0.350837:0.420531:0.350837:0.008149:0.008233:0.003276:0.008233:0.008233:0.009056
8,408,657:@0.508888:0.361979:0.575571:0.361979:0.575571:0.350837:0.508888:0.350837:0.008485:0.003360:0.008485:0.008485:0.008485:0.003360:0.008485:0.008485:0.009056
221,273:@0.627016:0.361979:0.678915:0.361979:0.678915:0.350837:0.627016:0.350837:0.007897:0.007897:0.007897:0.003276:0.007981:0.007897:0.009056
0:@0.778226:0.360607:0.782301:0.360607:0.782301:0.355593:0.778226:0.355593:0.004075
481,934:@0.842322:0.361979:0.895565:0.361979:0.895565:0.350837:0.842322:0.350837:0.008149:0.008149:0.008149:0.003360:0.008233:0.008149:0.009056
Provision not required :@0.058466:0.384784:0.214279:0.384784:0.214279:0.373643:0.058466:0.373643:0.008317:0.005208:0.008821:0.007224:0.003612:0.006384:0.003612:0.008821:0.008485:0.005628:0.008653:0.009073:0.005292:0.004788:0.005376:0.007981:0.009073:0.008653:0.003780:0.005292:0.008065:0.009073:0.004603
written back:@0.057290:0.400165:0.145949:0.400165:0.145949:0.389024:0.057290:0.389024:0.011845:0.005847:0.003898:0.005696:0.005477:0.008787:0.009190:0.005712:0.008989:0.007728:0.007140:0.008350
(546):@0.324580:0.392446:0.358552:0.392446:0.358552:0.381304:0.324580:0.381304:0.004452:0.008149:0.008149:0.008149:0.005074
(18,744):@0.412886:0.392446:0.465255:0.392446:0.465255:0.381304:0.412886:0.381304:0.004452:0.007981:0.007981:0.003192:0.007897:0.007897:0.007897:0.005074
(2,827,151):@0.505628:0.392446:0.575722:0.392446:0.575722:0.381304:0.505628:0.381304:0.004284:0.007728:0.003108:0.007728:0.007813:0.007813:0.003108:0.007813:0.007813:0.007813:0.005074
(91,359):@0.626176:0.392446:0.678881:0.392446:0.678881:0.381304:0.626176:0.381304:0.004536:0.007981:0.007981:0.003192:0.007981:0.007981:0.007981:0.005074
0:@0.778226:0.391074:0.782301:0.391074:0.782301:0.386060:0.778226:0.386060:0.004075
(159,697):@0.834677:0.392446:0.894943:0.392446:0.894943:0.381304:0.834677:0.381304:0.004368:0.007897:0.007897:0.007897:0.003192:0.007981:0.007981:0.007981:0.005074
Unwinding of discount:@0.058466:0.422972:0.215119:0.422972:0.215119:0.411830:0.058466:0.411830:0.010753:0.008989:0.011341:0.003864:0.008905:0.009241:0.003780:0.008905:0.009241:0.005208:0.009157:0.004956:0.004603:0.008837:0.003612:0.006468:0.006972:0.008989:0.008569:0.008569:0.005696
953:@0.335081:0.422972:0.359173:0.422972:0.359173:0.411830:0.335081:0.411830:0.007476:0.007560:0.009056
16,590:@0.422211:0.422972:0.466381:0.422972:0.466381:0.411830:0.422211:0.411830:0.007981:0.007981:0.003192:0.007981:0.007981:0.009056
290,785:@0.523017:0.422972:0.575924:0.422972:0.575924:0.411830:0.523017:0.411830:0.008149:0.008149:0.008065:0.003276:0.008149:0.008065:0.009056
36,571:@0.634661:0.422972:0.677571:0.422972:0.677571:0.411830:0.634661:0.411830:0.007644:0.007644:0.003108:0.007728:0.007728:0.009056
0:@0.778226:0.421600:0.782301:0.421600:0.782301:0.416586:0.778226:0.416586:0.004075
2,259:@0.858871:0.422972:0.895312:0.422972:0.895312:0.411830:0.858871:0.411830:0.008065:0.003192:0.008065:0.008065:0.009056
Change in discount rate:@0.058046:0.450053:0.221487:0.450053:0.221487:0.438912:0.058046:0.438912:0.009493:0.008737:0.007897:0.008737:0.009073:0.008065:0.005292:0.003360:0.007897:0.005292:0.008905:0.003696:0.006468:0.007056:0.008989:0.008653:0.008653:0.005208:0.005208:0.005292:0.007560:0.005124:0.008787
19,234:@0.315692:0.450053:0.359610:0.450053:0.359610:0.438912:0.315692:0.438912:0.007981:0.007897:0.003192:0.007897:0.007897:0.009056
361,160:@0.415306:0.450053:0.466532:0.450053:0.466532:0.438912:0.415306:0.438912:0.007897:0.007813:0.007728:0.003192:0.007813:0.007728:0.009056
16,409,916:@0.504452:0.450053:0.576008:0.450053:0.576008:0.438912:0.504452:0.438912:0.007981:0.007981:0.003108:0.008065:0.008065:0.007981:0.003276:0.008065:0.007981:0.009056
868,107:@0.626596:0.450053:0.679251:0.450053:0.679251:0.438912:0.626596:0.438912:0.008149:0.008149:0.007981:0.003276:0.008065:0.007981:0.009056
0:@0.778226:0.448682:0.782301:0.448682:0.782301:0.443668:0.778226:0.443668:0.004075
117,368:@0.846354:0.450053:0.896237:0.450053:0.896237:0.438912:0.846354:0.438912:0.007644:0.007560:0.007476:0.003108:0.007560:0.007476:0.009056
Provisions utilised :@0.058466:0.472562:0.182861:0.472562:0.182861:0.461421:0.058466:0.461421:0.008569:0.005376:0.008821:0.007224:0.003612:0.006384:0.003612:0.008821:0.008569:0.006384:0.004788:0.008401:0.005124:0.003612:0.003696:0.003612:0.006384:0.007897:0.008905:0.004603
in the year:@0.058466:0.488241:0.130929:0.488241:0.130929:0.477099:0.058466:0.477099:0.003360:0.007897:0.004603:0.005309:0.009073:0.008485:0.004032:0.007560:0.008233:0.008065:0.005847
(1,265):@0.314079:0.480580:0.358636:0.480580:0.358636:0.469438:0.314079:0.469438:0.004368:0.007981:0.003276:0.007897:0.007981:0.007981:0.005074
(19,906):@0.412130:0.480580:0.465171:0.480580:0.465171:0.469438:0.412130:0.469438:0.004452:0.008065:0.008065:0.003192:0.008065:0.008065:0.008065:0.005074
(2,213,856):@0.501596:0.480580:0.575470:0.480580:0.575470:0.469438:0.501596:0.469438:0.004620:0.008233:0.003360:0.008149:0.008233:0.008233:0.003276:0.008233:0.008233:0.008233:0.005074
(82,773):@0.625420:0.480580:0.678797:0.480580:0.678797:0.469438:0.625420:0.469438:0.004452:0.008065:0.008149:0.003192:0.008149:0.008149:0.008149:0.005074
0:@0.778226:0.479208:0.782301:0.479208:0.782301:0.474194:0.778226:0.474194:0.004075
(80,574):@0.841549:0.480580:0.894842:0.480580:0.894842:0.469438:0.841549:0.469438:0.004620:0.008149:0.008065:0.003192:0.008065:0.008065:0.008065:0.005074
Movement in known claims:@0.058466:0.510749:0.250754:0.510749:0.250754:0.499608:0.058466:0.499608:0.014113:0.009073:0.007981:0.007981:0.013525:0.008065:0.008905:0.005796:0.004368:0.003780:0.007981:0.005628:0.008317:0.009073:0.009157:0.011929:0.009073:0.004872:0.006720:0.004032:0.007560:0.004032:0.012937:0.007392
19,574:@0.316112:0.510749:0.360383:0.510749:0.360383:0.499608:0.316112:0.499608:0.007813:0.007728:0.003612:0.007728:0.007728:0.009661
377,379:@0.413726:0.510749:0.466650:0.510749:0.466650:0.499608:0.413726:0.499608:0.007981:0.007897:0.007897:0.003696:0.007897:0.007897:0.009661
20,068,351:@0.501596:0.510749:0.575017:0.510749:0.575017:0.499608:0.501596:0.499608:0.007981:0.007981:0.003696:0.007981:0.008065:0.008065:0.003864:0.008065:0.008065:0.009661
951,819:@0.627016:0.510749:0.680024:0.510749:0.680024:0.499608:0.627016:0.499608:0.007981:0.007981:0.007897:0.003696:0.007897:0.007897:0.009661
(193,635):@0.723790:0.510749:0.786190:0.510749:0.786190:0.499608:0.723790:0.499608:0.005124:0.007897:0.007897:0.007897:0.003696:0.007897:0.007897:0.007897:0.006200
554,925:@0.841902:0.510749:0.895917:0.510749:0.895917:0.499608:0.841902:0.499608:0.008149:0.008149:0.008149:0.003780:0.008065:0.008065:0.009661
Movement in IBNR:@0.058466:0.537831:0.190405:0.537831:0.190405:0.526690:0.058466:0.526690:0.014113:0.009073:0.007981:0.007981:0.013525:0.008065:0.008905:0.005796:0.004368:0.003780:0.007981:0.005628:0.004284:0.008737:0.010753:0.010971
Transfer between schemes:@0.057626:0.564675:0.241413:0.564675:0.241413:0.553534:0.057626:0.553534:0.008317:0.005376:0.007981:0.008821:0.006636:0.004956:0.008149:0.005460:0.004788:0.009409:0.008317:0.005460:0.011509:0.008401:0.008401:0.008989:0.004872:0.006384:0.006888:0.008569:0.007981:0.013021:0.007981:0.007124
0:@0.351226:0.563303:0.355302:0.563303:0.355302:0.558290:0.351226:0.558290:0.004075
0:@0.458065:0.563303:0.462140:0.563303:0.462140:0.558290:0.458065:0.558290:0.004075
0:@0.568112:0.563303:0.572187:0.563303:0.572187:0.558290:0.568112:0.558290:0.004075
0:@0.671371:0.563303:0.675446:0.563303:0.675446:0.558290:0.671371:0.558290:0.004075
(289,000):@0.722194:0.564675:0.785148:0.564675:0.785148:0.553534:0.722194:0.553534:0.004704:0.008317:0.008317:0.008317:0.003276:0.008317:0.008317:0.008317:0.005074
289,000:@0.841549:0.564675:0.895464:0.564675:0.895464:0.553534:0.841549:0.553534:0.008401:0.008317:0.008233:0.003360:0.008317:0.008233:0.009056
Change in discount rate:@0.058046:0.591757:0.221487:0.591757:0.221487:0.580615:0.058046:0.580615:0.009493:0.008737:0.007897:0.008737:0.009073:0.008065:0.005292:0.003360:0.007897:0.005292:0.008905:0.003696:0.006468:0.007056:0.008989:0.008653:0.008653:0.005208:0.005208:0.005292:0.007560:0.005124:0.008787
0:@0.351226:0.590385:0.355302:0.590385:0.355302:0.585371:0.351226:0.585371:0.004075
68,768:@0.420951:0.591757:0.466129:0.591757:0.466129:0.580615:0.420951:0.580615:0.008149:0.008233:0.003276:0.008233:0.008233:0.009056
24,463,000:@0.500840:0.591757:0.576008:0.591757:0.576008:0.580615:0.500840:0.580615:0.008569:0.008485:0.003360:0.008485:0.008485:0.008401:0.003444:0.008485:0.008401:0.009056
285,027:@0.626176:0.591757:0.679167:0.591757:0.679167:0.580615:0.626176:0.580615:0.008149:0.008149:0.008065:0.003360:0.008149:0.008065:0.009056
0:@0.778226:0.590385:0.782301:0.590385:0.782301:0.585371:0.778226:0.585371:0.004075
5,000:@0.858451:0.591757:0.895565:0.591757:0.895565:0.580615:0.858451:0.580615:0.008317:0.003276:0.008233:0.008233:0.009056
Provided in the year:@0.058466:0.618541:0.195865:0.618541:0.195865:0.607400:0.058466:0.607400:0.008569:0.005292:0.008821:0.007308:0.003612:0.008905:0.007897:0.008905:0.005628:0.003360:0.007897:0.004603:0.005309:0.009073:0.008485:0.004032:0.007560:0.008233:0.008065:0.005847
( ,:@0.312080:0.618541:0.328242:0.618541:0.328242:0.607400:0.312080:0.607400:0.005074:0.007443:0.003646
6:@0.316532:0.617169:0.320607:0.617169:0.320607:0.612156:0.316532:0.612156:0.004075
0 0 0:@0.329049:0.617169:0.349676:0.617169:0.349676:0.612156:0.329049:0.612156:0.004075:0.004242:0.004075:0.004159:0.004075
):@0.353997:0.618541:0.359071:0.618541:0.359071:0.607400:0.353997:0.607400:0.005074
(33,768):@0.412130:0.618541:0.465171:0.618541:0.465171:0.607400:0.412130:0.607400:0.004452:0.008065:0.008065:0.003192:0.008065:0.008065:0.008065:0.005074
(3,059,000):@0.500420:0.618541:0.575470:0.618541:0.575470:0.607400:0.500420:0.607400:0.004536:0.008317:0.003444:0.008317:0.008401:0.008401:0.003360:0.008401:0.008401:0.008401:0.005074
(256,027):@0.616515:0.618541:0.678797:0.618541:0.678797:0.607400:0.616515:0.607400:0.004536:0.008233:0.008233:0.008233:0.003276:0.008233:0.008233:0.008233:0.005074
0:@0.778226:0.617169:0.782301:0.617169:0.782301:0.612156:0.778226:0.612156:0.004075
(147,000):@0.834677:0.618541:0.894943:0.618541:0.894943:0.607400:0.834677:0.607400:0.004368:0.007897:0.007897:0.007897:0.003192:0.007981:0.007981:0.007981:0.005074
Movement in IBNR:@0.058466:0.645623:0.187969:0.645623:0.187969:0.634482:0.058466:0.634482:0.014029:0.009073:0.007476:0.008065:0.013357:0.008149:0.008737:0.005292:0.005292:0.003360:0.007897:0.005628:0.003864:0.008401:0.010837:0.010047
( ,:@0.312080:0.645623:0.328242:0.645623:0.328242:0.634482:0.312080:0.634482:0.005074:0.007443:0.003646
6:@0.316532:0.644251:0.320607:0.644251:0.320607:0.639237:0.316532:0.639237:0.004075
0 0 0:@0.329049:0.644251:0.349676:0.644251:0.349676:0.639237:0.329049:0.639237:0.004075:0.004242:0.004075:0.004159:0.004075
):@0.353997:0.645623:0.359071:0.645623:0.359071:0.634482:0.353997:0.634482:0.005074
35,000:@0.420195:0.645623:0.466045:0.645623:0.466045:0.634482:0.420195:0.634482:0.008401:0.008401:0.003360:0.008317:0.008317:0.009056
21,404,000:@0.501176:0.645623:0.576008:0.645623:0.576008:0.634482:0.501176:0.634482:0.008401:0.008401:0.003276:0.008485:0.008485:0.008401:0.003444:0.008485:0.008401:0.009056
29,000:@0.633485:0.645623:0.679335:0.645623:0.679335:0.634482:0.633485:0.634482:0.008401:0.008401:0.003360:0.008317:0.008317:0.009056
(289,000):@0.722194:0.645623:0.785148:0.645623:0.785148:0.634482:0.722194:0.634482:0.004704:0.008317:0.008317:0.008317:0.003276:0.008317:0.008317:0.008317:0.005074
147,000:@0.844758:0.645623:0.895985:0.645623:0.895985:0.634482:0.844758:0.634482:0.007897:0.007813:0.007728:0.003192:0.007813:0.007728:0.009056
Closing provision for :@0.058046:0.668429:0.203359:0.668429:0.203359:0.657287:0.058046:0.657287:0.009157:0.003612:0.008737:0.006384:0.003696:0.008401:0.008821:0.005628:0.008905:0.005208:0.008821:0.007224:0.003696:0.006384:0.003696:0.008821:0.008569:0.005208:0.004956:0.009241:0.005544:0.004603
known claims:@0.058466:0.683809:0.151863:0.683809:0.151863:0.672668:0.058466:0.672668:0.007897:0.008989:0.009241:0.011341:0.008905:0.004872:0.006972:0.003696:0.007728:0.003612:0.013021:0.007124
75,325:@0.314499:0.676090:0.359005:0.676090:0.359005:0.664948:0.314499:0.664948:0.008065:0.008065:0.003192:0.008065:0.008065:0.009056
1,380,007:@0.401210:0.676090:0.465793:0.676090:0.465793:0.664948:0.401210:0.664948:0.008233:0.003276:0.008149:0.008149:0.008149:0.003276:0.008149:0.008149:0.009056
58,315,683:@0.502856:0.676090:0.575504:0.676090:0.575504:0.664948:0.502856:0.664948:0.008233:0.008149:0.003276:0.008149:0.008149:0.008065:0.003360:0.008149:0.008065:0.009056
3,544,243:@0.612483:0.676090:0.678495:0.676090:0.678495:0.664948:0.612483:0.664948:0.008317:0.003276:0.008401:0.008401:0.008401:0.003360:0.008401:0.008401:0.009056
0:@0.778226:0.674718:0.782301:0.674718:0.782301:0.669704:0.778226:0.669704:0.004075
762,387:@0.842322:0.676090:0.895228:0.676090:0.895228:0.664948:0.842322:0.664948:0.008149:0.008149:0.008065:0.003276:0.008149:0.008065:0.009056
Closing provisions for IBNR:@0.058046:0.706616:0.243244:0.706616:0.243244:0.695475:0.058046:0.695475:0.009157:0.003612:0.008737:0.006384:0.003696:0.008401:0.008821:0.005628:0.008989:0.005208:0.008905:0.007308:0.003696:0.006384:0.003696:0.008905:0.008569:0.006468:0.004032:0.005259:0.009526:0.005847:0.004822:0.003864:0.008401:0.010837:0.010047
0:@0.351226:0.705244:0.355302:0.705244:0.355302:0.700230:0.351226:0.700230:0.004075
180,000:@0.412886:0.706616:0.466129:0.706616:0.466129:0.695475:0.412886:0.695475:0.008149:0.008149:0.008149:0.003360:0.008233:0.008149:0.009056
62,043,000:@0.501176:0.706616:0.576008:0.706616:0.576008:0.695475:0.501176:0.695475:0.008401:0.008401:0.003276:0.008485:0.008485:0.008401:0.003444:0.008485:0.008401:0.009056
647,000:@0.626176:0.706616:0.679419:0.706616:0.679419:0.695475:0.626176:0.695475:0.008149:0.008149:0.008149:0.003360:0.008233:0.008149:0.009056
0:@0.778226:0.705244:0.782301:0.705244:0.782301:0.700230:0.778226:0.700230:0.004075
338,000:@0.841129:0.706616:0.895380:0.706616:0.895380:0.695475:0.841129:0.695475:0.008317:0.008401:0.008317:0.003444:0.008401:0.008317:0.009056
Total provision as at:@0.057292:0.729125:0.198572:0.729125:0.198572:0.717983:0.057292:0.717983:0.008401:0.008653:0.005544:0.007644:0.004032:0.005208:0.009157:0.005796:0.008905:0.007897:0.004116:0.006384:0.004116:0.008905:0.008821:0.004452:0.007981:0.006552:0.004452:0.007728:0.006536
 :@0.197581:0.729125:0.202184:0.729125:0.202184:0.717983:0.197581:0.717983:0.004603
31 March 2022:@0.058048:0.744802:0.159778:0.744802:0.159778:0.733661:0.058048:0.733661:0.006804:0.006888:0.006888:0.013777:0.007728:0.005712:0.006888:0.008653:0.004637:0.008132:0.007981:0.007981:0.009661
75,325:@0.314079:0.737142:0.359610:0.737142:0.359610:0.726001:0.314079:0.726001:0.007981:0.007981:0.003780:0.008065:0.008065:0.009661
1,560,007:@0.400370:0.737142:0.466398:0.737142:0.466398:0.726001:0.400370:0.726001:0.008065:0.003696:0.008149:0.008149:0.008149:0.003864:0.008149:0.008149:0.009661
120,358,683:@0.493952:0.737142:0.576529:0.737142:0.576529:0.726001:0.493952:0.726001:0.008149:0.008149:0.008149:0.003864:0.008149:0.008149:0.008149:0.003864:0.008149:0.008149:0.009661
4,191,243:@0.614079:0.737142:0.679856:0.737142:0.679856:0.726001:0.614079:0.726001:0.008149:0.003780:0.008065:0.008065:0.008065:0.003864:0.008065:0.008065:0.009661
0:@0.777806:0.737142:0.787466:0.737142:0.787466:0.726001:0.777806:0.726001:0.009661
1,100,387:@0.831468:0.737142:0.896069:0.737142:0.896069:0.726001:0.831468:0.726001:0.007981:0.003696:0.007897:0.007897:0.007897:0.003780:0.007897:0.007897:0.009661
Analysis of expected timing:@0.057292:0.763333:0.252251:0.763333:0.252251:0.752191:0.057292:0.752191:0.010501:0.009073:0.008065:0.004284:0.008149:0.006636:0.004284:0.006636:0.004872:0.009157:0.005712:0.003276:0.007981:0.008149:0.009241:0.008065:0.007140:0.005796:0.008065:0.009241:0.004452:0.005628:0.004116:0.013189:0.004116:0.008737:0.010400
 :@0.250823:0.763333:0.255427:0.763333:0.255427:0.752191:0.250823:0.752191:0.004603
of discounted cash flows2:@0.058031:0.778714:0.240659:0.778714:0.240659:0.767572:0.058031:0.767572:0.008905:0.005628:0.004032:0.009073:0.004116:0.006384:0.006972:0.008905:0.008821:0.008821:0.005712:0.007897:0.009073:0.005292:0.006972:0.007813:0.006384:0.008653:0.004452:0.005964:0.004368:0.009577:0.012349:0.006804:0.009661
Not later than one year:@0.058466:0.801520:0.218883:0.801520:0.218883:0.790379:0.058466:0.790379:0.011089:0.008569:0.004956:0.004788:0.003780:0.008065:0.005376:0.008317:0.005544:0.003612:0.005376:0.008989:0.008149:0.008989:0.005628:0.008821:0.008569:0.007981:0.004032:0.007644:0.008233:0.008065:0.005847
1,297:@0.324160:0.801520:0.359341:0.801520:0.359341:0.790379:0.324160:0.790379:0.007644:0.003024:0.007728:0.007728:0.009056
36,975:@0.421371:0.801520:0.465877:0.801520:0.465877:0.790379:0.421371:0.790379:0.008065:0.008065:0.003192:0.008065:0.008065:0.009056
2,393,405:@0.510081:0.801520:0.575756:0.801520:0.575756:0.790379:0.510081:0.790379:0.008401:0.003360:0.008317:0.008317:0.008317:0.003276:0.008317:0.008317:0.009056
162,955:@0.628175:0.801520:0.679486:0.801520:0.679486:0.790379:0.628175:0.790379:0.007897:0.007897:0.007728:0.003192:0.007813:0.007728:0.009056
0:@0.778226:0.800148:0.782301:0.800148:0.782301:0.795135:0.778226:0.795135:0.004075
109,373:@0.843918:0.801520:0.895228:0.801520:0.895228:0.790379:0.843918:0.790379:0.007897:0.007897:0.007728:0.003192:0.007813:0.007728:0.009056
Later than one year and :@0.058466:0.824088:0.226796:0.824088:0.226796:0.812947:0.058466:0.812947:0.007476:0.008065:0.005376:0.008233:0.005544:0.003612:0.005376:0.008989:0.008065:0.008989:0.005292:0.008989:0.008737:0.008065:0.004032:0.007728:0.008317:0.008149:0.005628:0.004603:0.007409:0.008317:0.008737:0.004603
not later than five years:@0.058466:0.839766:0.222680:0.839766:0.222680:0.828625:0.058466:0.828625:0.008569:0.008905:0.005124:0.005208:0.003780:0.008065:0.005376:0.008317:0.005544:0.003612:0.005376:0.008989:0.008065:0.008989:0.004872:0.005040:0.003864:0.007728:0.008401:0.004368:0.007476:0.008065:0.007897:0.005460:0.007124
5,422:@0.322581:0.832047:0.358770:0.832047:0.358770:0.820905:0.322581:0.820905:0.007981:0.003192:0.007981:0.007981:0.009056
125,467:@0.414466:0.832047:0.466028:0.832047:0.466028:0.820905:0.414466:0.820905:0.007897:0.007897:0.007813:0.003192:0.007897:0.007813:0.009056
10,005,727:@0.504032:0.832047:0.576008:0.832047:0.576008:0.820905:0.504032:0.820905:0.008149:0.008149:0.003192:0.008065:0.008065:0.007981:0.003276:0.008065:0.007981:0.009056
611,766:@0.629435:0.832047:0.679654:0.832047:0.679654:0.820905:0.629435:0.820905:0.007644:0.007644:0.007560:0.003108:0.007644:0.007560:0.009056
0:@0.778226:0.830675:0.782301:0.830675:0.782301:0.825661:0.778226:0.825661:0.004075
327,042:@0.843162:0.832047:0.895060:0.832047:0.895060:0.820905:0.843162:0.820905:0.007897:0.007897:0.007897:0.003276:0.007981:0.007897:0.009056
Later than five years:@0.058466:0.862276:0.198486:0.862276:0.198486:0.851134:0.058466:0.851134:0.007476:0.008065:0.005376:0.008233:0.005544:0.003612:0.005376:0.008989:0.008065:0.008989:0.004872:0.005259:0.003730:0.007813:0.008569:0.004032:0.007476:0.008065:0.007897:0.005460:0.007124
68,606:@0.313340:0.862276:0.358770:0.862276:0.358770:0.851134:0.313340:0.851134:0.008233:0.008233:0.003276:0.008317:0.008317:0.009056
1,397,565:@0.403646:0.862276:0.466045:0.862276:0.466045:0.851134:0.403646:0.851134:0.007813:0.003024:0.007813:0.007897:0.007897:0.003108:0.007897:0.007897:0.009056
107,959,551:@0.498807:0.862276:0.574479:0.862276:0.574479:0.851134:0.498807:0.851134:0.007644:0.007644:0.007476:0.003108:0.007560:0.007476:0.007560:0.003108:0.007476:0.007560:0.009056
3,416,522:@0.614499:0.862276:0.678747:0.862276:0.678747:0.851134:0.614499:0.851134:0.008065:0.003192:0.008065:0.008149:0.008149:0.003276:0.008149:0.008149:0.009056
0:@0.778226:0.860904:0.782301:0.860904:0.782301:0.855890:0.778226:0.855890:0.004075
663,972:@0.842322:0.862276:0.894976:0.862276:0.894976:0.851134:0.842322:0.851134:0.008149:0.008149:0.007981:0.003276:0.008065:0.007981:0.009056
Total provision as at:@0.057292:0.885081:0.198572:0.885081:0.198572:0.873940:0.057292:0.873940:0.008401:0.008653:0.005544:0.007644:0.004032:0.005208:0.009157:0.005796:0.008905:0.007897:0.004116:0.006384:0.004116:0.008905:0.008821:0.004452:0.007981:0.006552:0.004452:0.007728:0.006536
 :@0.197581:0.885081:0.202184:0.885081:0.202184:0.873940:0.197581:0.873940:0.004603
31 March 2022:@0.058048:0.900462:0.159778:0.900462:0.159778:0.889321:0.058048:0.889321:0.006804:0.006888:0.006888:0.013777:0.007728:0.005712:0.006888:0.008653:0.004637:0.008132:0.007981:0.007981:0.009661
75,325:@0.314079:0.892743:0.359610:0.892743:0.359610:0.881601:0.314079:0.881601:0.007981:0.007981:0.003780:0.008065:0.008065:0.009661
1,560,007:@0.400370:0.892743:0.466398:0.892743:0.466398:0.881601:0.400370:0.881601:0.008065:0.003696:0.008149:0.008149:0.008149:0.003864:0.008149:0.008149:0.009661
120,358,683:@0.493952:0.892743:0.576529:0.892743:0.576529:0.881601:0.493952:0.881601:0.008149:0.008149:0.008149:0.003864:0.008149:0.008149:0.008149:0.003864:0.008149:0.008149:0.009661
4,191,243:@0.614079:0.892743:0.679856:0.892743:0.679856:0.881601:0.614079:0.881601:0.008149:0.003780:0.008065:0.008065:0.008065:0.003864:0.008065:0.008065:0.009661
0:@0.777806:0.892743:0.787466:0.892743:0.787466:0.881601:0.777806:0.881601:0.009661
1,100,387:@0.831468:0.892743:0.896069:0.892743:0.896069:0.881601:0.831468:0.881601:0.007981:0.003696:0.007897:0.007897:0.007897:0.003780:0.007897:0.007897:0.009661
The provisions relating to NHS Resolution's indemnity schemes are the only provisions made by NHS  Resolution.:@0.047967:0.934547:0.842906:0.934547:0.842906:0.923962:0.047967:0.923962:0.008364:0.008858:0.008348:0.006273:0.009162:0.005379:0.008986:0.007390:0.003863:0.006464:0.003863:0.008906:0.008826:0.006560:0.005634:0.005299:0.008060:0.003863:0.007821:0.005203:0.003863:0.008731:0.009162:0.005714:0.005411:0.009034:0.006049:0.011093:0.010502:0.007901:0.006464:0.009545:0.008348:0.006560:0.009353:0.003863:0.008795:0.005411:0.003863:0.009353:0.008842:0.003671:0.006767:0.005938:0.003863:0.009034:0.009194:0.008348:0.013487:0.009034:0.003863:0.005411:0.007486:0.005299:0.006767:0.007087:0.009034:0.008348:0.013455:0.008348:0.006767:0.005459:0.007805:0.005299:0.007901:0.005634:0.005411:0.009034:0.008156:0.005634:0.009162:0.009034:0.003655:0.007725:0.005554:0.009162:0.005554:0.008986:0.007390:0.003863:0.006384:0.003863:0.008826:0.008731:0.006560:0.005634:0.013439:0.007901:0.009401:0.007981:0.006464:0.008651:0.007055:0.005634:0.010917:0.010423:0.007725:0.004373:0.002522:0.009241:0.007981:0.006767:0.008938:0.003863:0.008651:0.005411:0.003655:0.009066:0.008826:0.003464
1The opening  balance at  1 April 2021  has been  increased  by £2,457  million to  reflect a  prior period adjustment for :@0.049227:0.956432:0.711252:0.956432:0.711252:0.948633:0.049227:0.948633:0.008068:0.006633:0.007221:0.006633:0.004457:0.007398:0.007398:0.006633:0.007056:0.003023:0.007056:0.007398:0.003222:0.002070:0.007398:0.006468:0.002846:0.006563:0.007056:0.005880:0.006551:0.004363:0.006551:0.004363:0.003222:0.002411:0.006339:0.003328:0.008068:0.007562:0.004363:0.003105:0.003105:0.004869:0.006633:0.006715:0.006633:0.006633:0.003222:0.004422:0.006892:0.005986:0.005269:0.004457:0.007221:0.006468:0.006386:0.006892:0.003222:0.002493:0.002846:0.007068:0.005716:0.004093:0.006657:0.006221:0.005210:0.006551:0.007221:0.003222:0.001988:0.006915:0.005692:0.004787:0.007221:0.007303:0.002940:0.007398:0.007303:0.007303:0.003222:0.002070:0.010585:0.002846:0.002846:0.003046:0.002846:0.007233:0.006892:0.004787:0.003987:0.007350:0.003222:0.001988:0.004281:0.006551:0.003952:0.003023:0.006551:0.005716:0.004199:0.004457:0.005633:0.003222:0.001988:0.007221:0.004363:0.003023:0.007221:0.004363:0.004034:0.007221:0.006551:0.004281:0.003023:0.007221:0.007221:0.004787:0.006633:0.007644:0.003105:0.007221:0.005457:0.004363:0.011008:0.006715:0.007303:0.004281:0.004034:0.004034:0.007562:0.004540:0.003222
 :@0.050403:0.956432:0.053626:0.956432:0.053626:0.948633:0.050403:0.948633:0.003222
 :@0.200024:0.956432:0.203246:0.956432:0.203246:0.948633:0.200024:0.948633:0.003222
2020/21  in  respect of the  revaluation of the  known  claims provision.  See  Note 7.4 for further details of the  revaluation.:@0.058048:0.968132:0.737290:0.968132:0.737290:0.960333:0.058048:0.960333:0.006633:0.006715:0.006715:0.006809:0.004787:0.006809:0.006715:0.003222:0.003999:0.002846:0.006057:0.003222:0.002411:0.004281:0.006468:0.005210:0.007303:0.006468:0.005633:0.003987:0.004163:0.007644:0.004116:0.004034:0.004281:0.007221:0.006633:0.003222:0.001988:0.004363:0.006551:0.005963:0.006304:0.003023:0.007056:0.006468:0.004199:0.003023:0.007303:0.007056:0.004787:0.007398:0.003952:0.004363:0.004199:0.007139:0.006468:0.003222:0.001988:0.006386:0.007303:0.007562:0.009326:0.007303:0.003222:0.002070:0.005798:0.003023:0.006386:0.003023:0.010749:0.005292:0.004363:0.007221:0.004363:0.007303:0.005963:0.003023:0.005210:0.003023:0.007303:0.007139:0.002552:0.003222:0.002540:0.006245:0.006445:0.006151:0.003222:0.002140:0.008985:0.006892:0.003987:0.006339:0.004869:0.007221:0.002940:0.007139:0.004457:0.004199:0.007727:0.004622:0.003611:0.004116:0.007398:0.004622:0.004363:0.007398:0.006974:0.004622:0.004457:0.007221:0.006551:0.004199:0.006304:0.003023:0.003023:0.005210:0.004363:0.007398:0.003952:0.004457:0.004199:0.007056:0.006468:0.003222:0.001988:0.004457:0.006551:0.006045:0.006386:0.003023:0.007139:0.006468:0.004199:0.003023:0.007398:0.007139:0.002552