NHS Resolution:@0.116465:0.056159:0.212674:0.056159:0.212674:0.047246:0.116465:0.047246:0.009566:0.009324:0.006892:0.004864:0.008397:0.006973:0.005710:0.007981:0.003816:0.007766:0.005226:0.003587:0.007981:0.008128
Annual report and accounts 2021/22:@0.288185:0.056159:0.513709:0.056159:0.513709:0.047246:0.288185:0.047246:0.009230:0.008142:0.008061:0.008142:0.007215:0.003520:0.005629:0.004958:0.007309:0.008222:0.008236:0.004864:0.004555:0.005011:0.006839:0.007604:0.007725:0.005213:0.006839:0.006422:0.006382:0.008061:0.007806:0.007604:0.004743:0.005697:0.004460:0.006879:0.006973:0.006879:0.006973:0.005038:0.007053:0.007242
143:@0.931480:0.056159:0.952641:0.056159:0.952641:0.047246:0.931480:0.047246:0.006718:0.006718:0.007725
Assumption:@0.104795:0.129053:0.189688:0.129053:0.189688:0.117912:0.104795:0.117912:0.010496:0.006550:0.006550:0.009069:0.013687:0.009237:0.005794:0.004199:0.009153:0.010160
Approach:@0.238223:0.129053:0.307112:0.129053:0.307112:0.117912:0.238223:0.117912:0.010496:0.009153:0.009153:0.005878:0.009069:0.007893:0.007137:0.010110
Degree of:@0.382064:0.129053:0.451810:0.129053:0.451810:0.117912:0.382064:0.117912:0.010916:0.008061:0.009153:0.005962:0.007977:0.007977:0.004366:0.008901:0.006432
Sensitivity:@0.481653:0.129053:0.555177:0.129053:0.555177:0.117912:0.481653:0.117912:0.008313:0.008061:0.009069:0.006550:0.004282:0.005794:0.004282:0.008061:0.004282:0.005794:0.009035
Change in assumption between:@0.581577:0.129053:0.803510:0.129053:0.803510:0.117912:0.581577:0.117912:0.009405:0.008985:0.008061:0.009069:0.009237:0.008061:0.004870:0.003779:0.007893:0.004450:0.007977:0.006550:0.006550:0.008985:0.013603:0.009237:0.005794:0.004199:0.009153:0.008985:0.005206:0.009321:0.008145:0.005878:0.012092:0.008145:0.008145:0.010160
Effect of:@0.848854:0.129053:0.908271:0.129053:0.908271:0.117912:0.848854:0.117912:0.007893:0.005626:0.005626:0.007977:0.007053:0.005710:0.004450:0.008649:0.006432
uncertainty:@0.382064:0.144435:0.462894:0.144435:0.462894:0.133294:0.382064:0.133294:0.008901:0.008985:0.007137:0.008061:0.005962:0.005794:0.007977:0.004199:0.008985:0.005794:0.009035
to changes:@0.480813:0.144435:0.557562:0.144435:0.557562:0.133294:0.480813:0.133294:0.005794:0.009153:0.004870:0.007053:0.008817:0.007893:0.008817:0.009069:0.007893:0.007389
31 March 2021 and 31 March 2022:@0.581577:0.144435:0.819044:0.144435:0.819044:0.133294:0.581577:0.133294:0.006886:0.006886:0.006802:0.013771:0.007725:0.005710:0.006886:0.008649:0.004870:0.007641:0.007641:0.007641:0.007641:0.006046:0.007893:0.008901:0.009069:0.004635:0.006953:0.006886:0.006886:0.013771:0.007725:0.005710:0.006886:0.008649:0.005206:0.007893:0.007977:0.007977:0.009657
change:@0.848434:0.144435:0.899169:0.144435:0.899169:0.133294:0.848434:0.133294:0.007053:0.008817:0.007893:0.008817:0.009069:0.009086
 :@0.897976:0.144435:0.902578:0.144435:0.902578:0.133294:0.897976:0.133294:0.004602
(CNST IBNR):@0.848434:0.160114:0.932303:0.160114:0.932303:0.148973:0.848434:0.148973:0.005122:0.008817:0.011084:0.007893:0.008229:0.004366:0.004199:0.008649:0.010580:0.008733:0.006197
Long term :@0.239399:0.188383:0.313779:0.188383:0.313779:0.177242:0.239399:0.177242:0.007053:0.008733:0.008481:0.008817:0.004602:0.005139:0.008061:0.005458:0.013435:0.004602
claims inflation: :@0.238643:0.203765:0.350055:0.203765:0.350055:0.192624:0.238643:0.192624:0.006970:0.003695:0.007725:0.003611:0.013015:0.006466:0.004870:0.003863:0.009069:0.004870:0.003863:0.007977:0.005374:0.003863:0.009237:0.008901:0.003443:0.004602
derived from past :@0.238979:0.219147:0.365337:0.219147:0.365337:0.208006:0.238979:0.208006:0.009153:0.008061:0.005374:0.003695:0.007389:0.008061:0.009069:0.004870:0.004954:0.005374:0.009153:0.013519:0.005710:0.008649:0.007473:0.006214:0.005038:0.004602
settled claims:@0.238643:0.234826:0.332001:0.234826:0.332001:0.223685:0.238643:0.223685:0.006718:0.008061:0.005290:0.005290:0.003695:0.008145:0.009153:0.004786:0.007053:0.003695:0.007725:0.003611:0.013015:0.007121
The inflation assumption for PPO :@0.581241:0.196045:0.814325:0.196045:0.814325:0.184903:0.581241:0.184903:0.008229:0.008901:0.008229:0.005206:0.003779:0.009069:0.004954:0.003863:0.008061:0.005374:0.003863:0.009321:0.008985:0.005206:0.007725:0.006550:0.006466:0.008733:0.013183:0.009069:0.005122:0.003779:0.008985:0.008649:0.004786:0.005257:0.009522:0.005844:0.004820:0.008061:0.008061:0.010832:0.004602
damages has decreased by 0.5 :@0.581577:0.211427:0.792997:0.211427:0.792997:0.200285:0.581577:0.200285:0.009153:0.007893:0.013351:0.007893:0.009069:0.008145:0.006634:0.004786:0.008313:0.007557:0.006298:0.004602:0.008834:0.007977:0.007137:0.005290:0.007977:0.007809:0.006382:0.007977:0.008985:0.005626:0.008649:0.007053:0.004602:0.007742:0.003191:0.007893:0.004602
pa% from the previous year.:@0.581997:0.226868:0.775498:0.226868:0.775498:0.215726:0.581997:0.215726:0.009153:0.007893:0.012763:0.005290:0.004954:0.005374:0.009153:0.013519:0.004602:0.005223:0.008901:0.008313:0.005626:0.009069:0.005290:0.008061:0.007389:0.003695:0.008985:0.008649:0.006550:0.003611:0.007305:0.007725:0.007557:0.005206:0.003644
-£4.0 billion:@0.848014:0.211427:0.928054:0.211427:0.928054:0.200285:0.848014:0.200285:0.006046:0.008145:0.008061:0.003191:0.008061:0.004786:0.008817:0.003611:0.003611:0.003695:0.003611:0.008901:0.009505
Claims inflation :@0.105634:0.286435:0.215786:0.286435:0.215786:0.275294:0.105634:0.275294:0.009405:0.003611:0.007725:0.003611:0.013099:0.006466:0.004786:0.003779:0.008985:0.004870:0.003863:0.007977:0.005374:0.003863:0.009237:0.008901:0.004602
and risk and :@0.105634:0.301817:0.193198:0.301817:0.193198:0.290676:0.105634:0.290676:0.007641:0.008481:0.008817:0.006046:0.005290:0.003695:0.006466:0.007557:0.004031:0.007641:0.008481:0.008817:0.004602
uncertainty:@0.105970:0.317496:0.185389:0.317496:0.185389:0.306355:0.105970:0.306355:0.008985:0.008985:0.007389:0.008313:0.005626:0.005458:0.008061:0.004064:0.008951:0.005458:0.008128
Short-term :@0.238979:0.266481:0.316970:0.266481:0.316970:0.255339:0.238979:0.255339:0.008145:0.008565:0.008985:0.005206:0.005122:0.006046:0.005122:0.007893:0.005290:0.013015:0.004602
claims inflation: :@0.238643:0.281862:0.350055:0.281862:0.350055:0.270721:0.238643:0.270721:0.006970:0.003695:0.007725:0.003611:0.013015:0.006466:0.004870:0.003863:0.009069:0.004870:0.003863:0.007977:0.005374:0.003863:0.009237:0.008901:0.003443:0.004602
derived from :@0.238979:0.297244:0.331917:0.297244:0.331917:0.286103:0.238979:0.286103:0.009153:0.008061:0.005374:0.003695:0.007389:0.008061:0.009069:0.004870:0.004870:0.005374:0.009069:0.013351:0.004602
HM Treasury :@0.239399:0.312626:0.329902:0.312626:0.329902:0.301485:0.239399:0.301485:0.010328:0.013099:0.004786:0.008145:0.005374:0.008145:0.007893:0.006550:0.008733:0.005374:0.007473:0.004602
prescribed CPI :@0.239399:0.328008:0.339138:0.328008:0.339138:0.316867:0.239399:0.316867:0.008901:0.005206:0.007977:0.006466:0.006970:0.005206:0.003695:0.008817:0.007977:0.008901:0.005710:0.008313:0.007473:0.003527:0.004602
forecasts:@0.238643:0.343745:0.300344:0.343745:0.300344:0.332604:0.238643:0.332604:0.004870:0.009153:0.005374:0.008145:0.007137:0.007977:0.006634:0.005290:0.007121
High:@0.382064:0.301817:0.413989:0.301817:0.413989:0.290676:0.382064:0.290676:0.010328:0.003527:0.008565:0.009505
High:@0.482072:0.301817:0.513998:0.301817:0.513998:0.290676:0.482072:0.290676:0.010328:0.003527:0.008565:0.009505
We are assuming that the :@0.580821:0.281862:0.762348:0.281862:0.762348:0.270721:0.580821:0.270721:0.014695:0.008229:0.004870:0.007809:0.005374:0.008145:0.004870:0.007641:0.006466:0.006382:0.008649:0.013015:0.003611:0.008649:0.008901:0.004366:0.005693:0.009086:0.008313:0.005693:0.003879:0.005374:0.008901:0.008313:0.004602
higher short-term inflationary :@0.581997:0.297244:0.792997:0.297244:0.792997:0.286103:0.581997:0.286103:0.008901:0.003863:0.009237:0.008985:0.008229:0.005542:0.003611:0.006634:0.008817:0.008985:0.005374:0.005206:0.006130:0.005206:0.008061:0.005290:0.013267:0.005626:0.003779:0.009153:0.004954:0.004064:0.008028:0.005458:0.004064:0.009287:0.009069:0.008229:0.005542:0.007809:0.004602
environment will feed through to :@0.581577:0.312626:0.817600:0.312626:0.817600:0.301485:0.581577:0.301485:0.008229:0.008901:0.007557:0.003779:0.005542:0.009237:0.008901:0.013603:0.008313:0.008901:0.005374:0.004031:0.011756:0.003863:0.003863:0.003863:0.005206:0.005038:0.008145:0.008229:0.009237:0.004602:0.005223:0.008985:0.005458:0.009321:0.008985:0.009321:0.008985:0.004602:0.005223:0.009153:0.004602
higher short-term claims inflation.:@0.581997:0.328067:0.815551:0.328067:0.815551:0.316926:0.581997:0.316926:0.008901:0.003863:0.009237:0.008985:0.008229:0.005542:0.003611:0.006634:0.008817:0.008985:0.005374:0.005206:0.006130:0.005206:0.008061:0.005290:0.013267:0.004870:0.006970:0.003695:0.007725:0.003611:0.013015:0.006466:0.004870:0.003863:0.009069:0.004954:0.003863:0.008061:0.005374:0.003863:0.009321:0.008985:0.003644
+£:@0.848014:0.304965:0.866807:0.304965:0.866807:0.293823:0.848014:0.293823:0.009741:0.009052
2 . 8:@0.865394:0.303593:0.881561:0.303593:0.881561:0.298579:0.865394:0.298579:0.004073:0.004074:0.001640:0.002306:0.004073
 billion:@0.885547:0.304965:0.932083:0.304965:0.932083:0.293823:0.885547:0.293823:0.004786:0.008817:0.003611:0.003611:0.003695:0.003611:0.008901:0.009505
Risk and :@0.239399:0.387635:0.299253:0.387635:0.299253:0.376494:0.239399:0.376494:0.009069:0.003611:0.006466:0.007473:0.004031:0.007557:0.008313:0.008733:0.004602
uncertainty:@0.239399:0.403017:0.318398:0.403017:0.318398:0.391876:0.239399:0.391876:0.009069:0.008985:0.007389:0.008229:0.005542:0.005374:0.008061:0.003863:0.008985:0.005374:0.008128
The risk and uncertainty margin :@0.581241:0.372253:0.805844:0.372253:0.805844:0.361112:0.581241:0.361112:0.008229:0.008901:0.008229:0.005206:0.005458:0.003695:0.006634:0.007641:0.004031:0.007641:0.008481:0.008817:0.005710:0.008985:0.009069:0.007473:0.008313:0.005626:0.005458:0.008145:0.004064:0.008951:0.005458:0.007809:0.004870:0.013015:0.007725:0.005290:0.008817:0.003695:0.008565:0.004602
has been removed this year. :@0.581997:0.387635:0.776455:0.387635:0.776455:0.376494:0.581997:0.376494:0.008565:0.007641:0.006382:0.004602:0.008834:0.007893:0.007977:0.008565:0.005626:0.005458:0.007977:0.013099:0.008985:0.007221:0.007977:0.008985:0.004602:0.005307:0.008985:0.003779:0.006718:0.003611:0.007221:0.007809:0.007641:0.005206:0.003191:0.004602
Previously it was included in the :@0.581997:0.403017:0.805508:0.403017:0.805508:0.391876:0.581997:0.391876:0.008565:0.005374:0.007977:0.007305:0.003695:0.008985:0.008649:0.006466:0.003695:0.007389:0.005290:0.003527:0.004954:0.003611:0.011840:0.008229:0.006886:0.004870:0.003779:0.008649:0.006970:0.003695:0.008649:0.008901:0.007977:0.008985:0.005710:0.003359:0.007893:0.004602:0.005223:0.008901:0.008313:0.004602
claims inflation assumption.:@0.581241:0.418696:0.772223:0.418696:0.772223:0.407554:0.581241:0.407554:0.006970:0.003779:0.007809:0.003695:0.013183:0.006466:0.004786:0.003779:0.008985:0.004870:0.003863:0.007977:0.005374:0.003863:0.009237:0.008901:0.005626:0.007725:0.006466:0.006466:0.008733:0.013183:0.009069:0.005122:0.003779:0.008985:0.008649:0.003644
-£2.3 billion:@0.848014:0.395296:0.928474:0.395296:0.928474:0.384155:0.848014:0.384155:0.005962:0.007977:0.007977:0.003191:0.007977:0.005626:0.008817:0.003611:0.003611:0.003695:0.003611:0.008901:0.009505
Probability of :@0.105970:0.470305:0.202939:0.470305:0.202939:0.459164:0.105970:0.459164:0.008817:0.005458:0.009153:0.009153:0.007977:0.009237:0.003779:0.003863:0.003779:0.005374:0.007641:0.004366:0.008985:0.004786:0.004602
paying damages:@0.105970:0.485984:0.218641:0.485984:0.218641:0.474843:0.105970:0.474843:0.008901:0.007641:0.007389:0.003695:0.008565:0.008985:0.005206:0.009069:0.007893:0.013267:0.007893:0.008985:0.008061:0.007121
Derived from :@0.239399:0.447203:0.333512:0.447203:0.333512:0.436061:0.239399:0.436061:0.010664:0.007977:0.005290:0.003779:0.007305:0.007977:0.008985:0.004870:0.004870:0.005374:0.009069:0.013351:0.004602
past settled :@0.239399:0.462583:0.322177:0.462583:0.322177:0.451442:0.239399:0.451442:0.008733:0.007557:0.006382:0.005122:0.004602:0.006482:0.008061:0.005206:0.005206:0.003695:0.008061:0.009069:0.004602
claims, adjusted :@0.238643:0.478262:0.351650:0.478262:0.351650:0.467121:0.238643:0.467121:0.006970:0.003779:0.007809:0.003695:0.013099:0.006466:0.003275:0.005290:0.007809:0.009069:0.003695:0.008649:0.006550:0.005206:0.007977:0.009069:0.004602
for incomplete :@0.238643:0.493643:0.344345:0.493643:0.344345:0.482501:0.238643:0.482501:0.005257:0.009522:0.005844:0.004316:0.003779:0.008817:0.007137:0.009069:0.013267:0.009069:0.003695:0.008061:0.005206:0.008061:0.004602
development:@0.238979:0.509084:0.330070:0.509084:0.330070:0.497943:0.238979:0.497943:0.009237:0.008061:0.007473:0.008145:0.003779:0.009153:0.009153:0.013435:0.008145:0.008817:0.005693
Medium:@0.382064:0.478263:0.439768:0.478263:0.439768:0.467122:0.382064:0.467122:0.013771:0.007977:0.009069:0.003695:0.008733:0.014460
Medium:@0.482072:0.478263:0.539777:0.478263:0.539777:0.467122:0.482072:0.467122:0.013771:0.007977:0.009069:0.003695:0.008733:0.014460
This has decreased by 2% :@0.581241:0.462585:0.759493:0.462585:0.759493:0.451443:0.581241:0.451443:0.008145:0.008817:0.003779:0.006634:0.004602:0.008414:0.007641:0.006382:0.004366:0.008985:0.007893:0.007053:0.005206:0.007977:0.007725:0.006382:0.007977:0.008985:0.006046:0.008397:0.006886:0.004602:0.008162:0.012596:0.004602
for PPO damages. It is :@0.581241:0.478263:0.736569:0.478263:0.736569:0.467122:0.581241:0.467122:0.005257:0.009522:0.005844:0.004602:0.008363:0.008145:0.011000:0.004602:0.008918:0.007893:0.013351:0.007893:0.009069:0.008145:0.006550:0.003359:0.005626:0.003863:0.005038:0.004786:0.003191:0.005710:0.004602
unchanged for non-PPOs.:@0.581997:0.493644:0.758536:0.493644:0.758536:0.482503:0.581997:0.482503:0.008817:0.008817:0.007221:0.008733:0.007893:0.008733:0.009153:0.008061:0.009153:0.004870:0.005257:0.009522:0.005844:0.004316:0.008397:0.008817:0.008565:0.006046:0.008481:0.008481:0.011336:0.006382:0.003644
-£:@0.848014:0.478263:0.863028:0.478263:0.863028:0.467122:0.848014:0.467122:0.005962:0.009052
1 . 8:@0.862121:0.476892:0.877283:0.476892:0.877283:0.471878:0.862121:0.471878:0.004073:0.003318:0.001640:0.002056:0.004073
 billion:@0.880677:0.478263:0.927213:0.478263:0.927213:0.467122:0.880677:0.467122:0.004870:0.008817:0.003611:0.003611:0.003695:0.003611:0.008817:0.009505
Creation to :@0.105634:0.553272:0.186817:0.553272:0.186817:0.542131:0.105634:0.542131:0.009489:0.005290:0.008145:0.007893:0.005206:0.003779:0.009069:0.008733:0.004870:0.005206:0.008901:0.004602
payment lags:@0.105970:0.568654:0.198321:0.568654:0.198321:0.557513:0.105970:0.557513:0.009153:0.007809:0.007557:0.013351:0.008145:0.008817:0.005290:0.005206:0.003611:0.007557:0.008733:0.007121
Derived from :@0.239399:0.545552:0.333512:0.545552:0.333512:0.534410:0.239399:0.534410:0.010664:0.007977:0.005290:0.003779:0.007305:0.007977:0.008985:0.004870:0.004870:0.005374:0.009069:0.013351:0.004602
past settled :@0.239399:0.560934:0.322177:0.560934:0.322177:0.549792:0.239399:0.549792:0.008733:0.007557:0.006382:0.005122:0.004602:0.006482:0.008061:0.005206:0.005206:0.003695:0.008061:0.009069:0.004602
claims:@0.238643:0.576314:0.280443:0.576314:0.280443:0.565173:0.238643:0.565173:0.006886:0.003695:0.007641:0.003611:0.012847:0.007121
Low:@0.382064:0.560934:0.410748:0.560934:0.410748:0.549792:0.382064:0.549792:0.007389:0.009153:0.012142
Medium :@0.482072:0.553272:0.543102:0.553272:0.543102:0.542131:0.482072:0.542131:0.013771:0.007977:0.009069:0.003695:0.008733:0.013183:0.004602
(for PPOs):@0.481653:0.568654:0.548946:0.568654:0.548946:0.557513:0.481653:0.557513:0.004702:0.005038:0.009321:0.005542:0.004786:0.008061:0.007977:0.010748:0.006046:0.005072
Lag range from 2.9 to 7.5 years, :@0.581997:0.537594:0.801814:0.537594:0.801814:0.526452:0.581997:0.526452:0.006970:0.007641:0.008817:0.005626:0.005374:0.007809:0.008733:0.009069:0.008061:0.004602:0.004803:0.005458:0.009153:0.013519:0.005206:0.008229:0.003275:0.008229:0.004031:0.005458:0.009489:0.004602:0.007406:0.003023:0.007557:0.004602:0.007406:0.007977:0.007893:0.005374:0.006550:0.003275:0.004602
increasing by   years at the lower :@0.581997:0.553272:0.826835:0.553272:0.826835:0.542131:0.581997:0.542131:0.003611:0.008649:0.006970:0.005374:0.007893:0.007809:0.006466:0.003695:0.008649:0.008985:0.005710:0.008649:0.007053:0.004602:0.015969:0.006382:0.007725:0.008145:0.007977:0.005458:0.006634:0.004031:0.007977:0.005290:0.004031:0.005458:0.009069:0.008481:0.005206:0.003779:0.009321:0.011336:0.008313:0.005542:0.004602
0 . 1:@0.675958:0.551900:0.689683:0.551900:0.689683:0.546887:0.675958:0.546887:0.004073:0.002389:0.001640:0.001550:0.004073
end and decreasing by :@0.581577:0.568654:0.741355:0.568654:0.741355:0.557513:0.581577:0.557513:0.007977:0.008565:0.008901:0.005206:0.007641:0.008481:0.008901:0.005626:0.008901:0.007977:0.007137:0.005290:0.008061:0.007809:0.006382:0.003779:0.008649:0.008985:0.005626:0.008397:0.006886:0.004602
0 . 2:@0.741202:0.567282:0.757112:0.567282:0.757112:0.562269:0.741202:0.562269:0.004073:0.003900:0.001640:0.002223:0.004073
 years :@0.760935:0.568654:0.805507:0.568654:0.805507:0.557513:0.760935:0.557513:0.004602:0.007322:0.008061:0.007893:0.005458:0.006634:0.004602
at the higher end of the range.:@0.581592:0.584035:0.794826:0.584035:0.794826:0.572893:0.581592:0.572893:0.007977:0.005374:0.004031:0.005374:0.008901:0.008313:0.005626:0.008817:0.003863:0.009153:0.008901:0.008145:0.005458:0.004602:0.007658:0.008397:0.008733:0.005626:0.009153:0.004954:0.003695:0.005458:0.009069:0.008397:0.005290:0.005290:0.007725:0.008649:0.008985:0.007977:0.003644
+£0.7 billion:@0.848014:0.560934:0.931245:0.560934:0.931245:0.549792:0.848014:0.549792:0.009741:0.007809:0.007725:0.003191:0.007809:0.005290:0.008817:0.003611:0.003611:0.003695:0.003611:0.008817:0.009505
Life expectancy :@0.105970:0.612543:0.217046:0.612543:0.217046:0.601402:0.105970:0.601402:0.007221:0.003779:0.004786:0.008061:0.005206:0.008313:0.007137:0.009321:0.008229:0.007221:0.005374:0.007977:0.008985:0.007221:0.007641:0.004602
for PPO :@0.105215:0.628222:0.162213:0.628222:0.162213:0.617080:0.105215:0.617080:0.005257:0.009522:0.005844:0.004602:0.008195:0.008061:0.010916:0.004602
payments:@0.105970:0.643603:0.172710:0.643603:0.172710:0.632461:0.105970:0.632461:0.009069:0.007809:0.007473:0.013267:0.008061:0.008733:0.005206:0.007121
Based on analysis :@0.239399:0.612543:0.362146:0.612543:0.362146:0.601402:0.239399:0.601402:0.008565:0.007557:0.006382:0.007809:0.008817:0.005206:0.008649:0.008313:0.005206:0.007809:0.008565:0.007725:0.003611:0.007389:0.006466:0.003611:0.006466:0.004602
of past settled :@0.238979:0.628222:0.341154:0.628222:0.341154:0.617080:0.238979:0.617080:0.009153:0.004954:0.004870:0.008985:0.007641:0.006466:0.005122:0.004031:0.006718:0.008061:0.005290:0.005290:0.003695:0.008145:0.009153:0.004602
PPO claims:@0.239399:0.643603:0.313024:0.643603:0.313024:0.632461:0.239399:0.632461:0.008145:0.008229:0.011084:0.004031:0.006970:0.003695:0.007725:0.003611:0.013015:0.007121
Medium:@0.382064:0.628222:0.439768:0.628222:0.439768:0.617080:0.382064:0.617080:0.013771:0.007977:0.009069:0.003695:0.008733:0.014460
Low:@0.482072:0.628222:0.510673:0.628222:0.510673:0.617080:0.482072:0.617080:0.007305:0.009153:0.012142
Separate assumptions are :@0.581577:0.612543:0.761508:0.612543:0.761508:0.601402:0.581577:0.601402:0.008313:0.008145:0.009069:0.007893:0.005458:0.007809:0.005290:0.008145:0.004786:0.007893:0.006550:0.006466:0.008733:0.013267:0.009069:0.005122:0.003779:0.008985:0.008649:0.006550:0.004602:0.007574:0.005206:0.007977:0.004602
specified for EN claims (42 years) :@0.581241:0.628222:0.808279:0.628222:0.808279:0.617080:0.581241:0.617080:0.006550:0.009069:0.008145:0.007137:0.003779:0.004786:0.003779:0.008061:0.009153:0.005206:0.005257:0.009270:0.005626:0.004870:0.006802:0.010076:0.005290:0.006970:0.003695:0.007725:0.003611:0.013015:0.006466:0.004602:0.004131:0.007725:0.007725:0.004602:0.007238:0.007893:0.007809:0.005374:0.006466:0.004534:0.004602
and non EN claims (37 years).:@0.581577:0.643603:0.779108:0.643603:0.779108:0.632461:0.581577:0.632461:0.007809:0.008649:0.008985:0.005626:0.008397:0.008649:0.008313:0.006046:0.006802:0.010160:0.004870:0.006970:0.003779:0.007809:0.003695:0.013183:0.006466:0.004602:0.004215:0.007893:0.007893:0.004031:0.007305:0.007809:0.007725:0.005290:0.006382:0.004534:0.003644
+£1.3 billion:@0.848014:0.628222:0.930909:0.628222:0.930909:0.617080:0.848014:0.617080:0.009573:0.007641:0.007557:0.003107:0.007641:0.005626:0.008817:0.003611:0.003611:0.003695:0.003611:0.008901:0.009505
Nominal :@0.105970:0.710892:0.167000:0.710892:0.167000:0.699751:0.105970:0.699751:0.011336:0.008817:0.012931:0.003695:0.008481:0.007557:0.003611:0.004602
discount rates:@0.105634:0.726273:0.201427:0.726273:0.201427:0.715131:0.105634:0.715131:0.008901:0.003695:0.006466:0.007053:0.008985:0.008649:0.008649:0.005206:0.005206:0.005290:0.007557:0.005122:0.007893:0.007121
HM Treasury :@0.239399:0.710892:0.329902:0.710892:0.329902:0.699751:0.239399:0.699751:0.010328:0.013099:0.004786:0.008145:0.005374:0.008145:0.007893:0.006550:0.008733:0.005374:0.007473:0.004602
prescribed:@0.239399:0.726273:0.310169:0.726273:0.310169:0.715131:0.239399:0.715131:0.008901:0.005206:0.007893:0.006382:0.006886:0.005206:0.003695:0.008817:0.007893:0.009892
Prescribed:@0.382064:0.718613:0.452078:0.718613:0.452078:0.707471:0.382064:0.707471:0.008397:0.005206:0.007809:0.006382:0.006886:0.005206:0.003611:0.008817:0.007809:0.009892
High:@0.482072:0.718613:0.513998:0.718613:0.513998:0.707471:0.482072:0.707471:0.010328:0.003527:0.008565:0.009505
All discount rates have been :@0.580821:0.672111:0.778890:0.672111:0.778890:0.660969:0.580821:0.660969:0.010412:0.003863:0.003863:0.005206:0.008985:0.003695:0.006466:0.007053:0.008985:0.008649:0.008649:0.005206:0.005206:0.005458:0.007809:0.005206:0.008061:0.006550:0.004366:0.008481:0.007725:0.007305:0.007977:0.005626:0.008733:0.007725:0.007809:0.008397:0.004602
updated. Short- and medium- :@0.581997:0.687790:0.791401:0.687790:0.791401:0.676648:0.581997:0.676648:0.008901:0.009237:0.009237:0.007893:0.005290:0.008229:0.009153:0.003359:0.005206:0.007977:0.008481:0.008817:0.005206:0.005122:0.005962:0.004786:0.007641:0.008481:0.008901:0.006046:0.012931:0.007893:0.008901:0.003611:0.008481:0.013015:0.006046:0.004602
term rates have increased by :@0.580821:0.703170:0.782081:0.703170:0.782081:0.692029:0.580821:0.692029:0.005290:0.008229:0.005542:0.013603:0.005626:0.005290:0.007725:0.005206:0.007977:0.006466:0.004786:0.008481:0.007725:0.007305:0.007977:0.005206:0.003695:0.008733:0.006970:0.005290:0.007893:0.007725:0.006466:0.007893:0.008985:0.005710:0.008145:0.006718:0.004602
0.49% and 0.52% respectively. :@0.581577:0.718611:0.794592:0.718611:0.794592:0.707470:0.581577:0.707470:0.008565:0.003359:0.008565:0.008565:0.012931:0.005626:0.007809:0.008565:0.008985:0.005290:0.008565:0.003443:0.008481:0.008481:0.012931:0.006046:0.005458:0.007893:0.006466:0.008985:0.007893:0.007053:0.005122:0.003779:0.007305:0.007893:0.003779:0.007305:0.003275:0.004602
The long term and very long :@0.581241:0.733992:0.781661:0.733992:0.781661:0.722851:0.581241:0.722851:0.008229:0.008901:0.008229:0.005206:0.003611:0.008901:0.008481:0.008901:0.004366:0.005290:0.008229:0.005542:0.013603:0.005290:0.007641:0.008481:0.008817:0.004602:0.007574:0.008481:0.005844:0.007759:0.004870:0.003443:0.008649:0.008229:0.008649:0.004602
term rates have decreased by :@0.580821:0.749374:0.786951:0.749374:0.786951:0.738233:0.580821:0.738233:0.005290:0.008229:0.005542:0.013603:0.005626:0.005290:0.007725:0.005206:0.007977:0.006466:0.004786:0.008481:0.007725:0.007305:0.007977:0.004786:0.008985:0.007977:0.007137:0.005290:0.007977:0.007809:0.006382:0.007977:0.008985:0.005626:0.008397:0.006970:0.004602
1.04% and 1.33% respectively.:@0.582837:0.764755:0.789185:0.764755:0.789185:0.753613:0.582837:0.753613:0.008145:0.003275:0.008229:0.008229:0.012428:0.005626:0.007641:0.008481:0.008901:0.006382:0.008145:0.003275:0.008229:0.008229:0.012428:0.006046:0.005290:0.007893:0.006466:0.008985:0.007977:0.007137:0.005122:0.003779:0.007305:0.007977:0.003779:0.007305:0.003644
+£24.5 billion:@0.848014:0.718613:0.940146:0.718613:0.940146:0.707471:0.848014:0.707471:0.010076:0.007977:0.007893:0.007977:0.003275:0.007977:0.005206:0.008817:0.003611:0.003611:0.003695:0.003611:0.008901:0.009505
ASHE 6115 :@0.104795:0.816665:0.180771:0.816665:0.180771:0.805523:0.104795:0.805523:0.010076:0.008229:0.011000:0.007809:0.005626:0.007221:0.007137:0.007137:0.007137:0.004602
(80th percentile):@0.105634:0.832045:0.212898:0.832045:0.212898:0.820904:0.105634:0.820904:0.004786:0.008481:0.008481:0.003191:0.005290:0.005206:0.008985:0.007977:0.005374:0.007053:0.008061:0.008649:0.005206:0.003695:0.003779:0.007977:0.005072
Based on :@0.239399:0.793562:0.304879:0.793562:0.304879:0.782421:0.239399:0.782421:0.008565:0.007557:0.006382:0.007809:0.008817:0.005206:0.008397:0.008145:0.004602
earnings :@0.238979:0.808943:0.302024:0.808943:0.302024:0.797801:0.238979:0.797801:0.008229:0.007809:0.005458:0.008733:0.003779:0.008733:0.009069:0.006634:0.004602
increases relative :@0.239399:0.824324:0.359291:0.824324:0.359291:0.813182:0.239399:0.813182:0.003527:0.008649:0.006970:0.005290:0.007893:0.007725:0.006466:0.007893:0.006466:0.004870:0.005374:0.008061:0.003779:0.007809:0.005290:0.003779:0.007305:0.008145:0.004602
to CPI over the :@0.238223:0.839765:0.343589:0.839765:0.343589:0.828623:0.238223:0.828623:0.005458:0.009405:0.004602:0.008330:0.007641:0.003611:0.005710:0.008985:0.007389:0.008061:0.005374:0.003611:0.005374:0.008901:0.008313:0.004602
longer term:@0.239399:0.855444:0.321035:0.855444:0.321035:0.844302:0.239399:0.844302:0.003863:0.009237:0.008817:0.009237:0.008145:0.005458:0.003611:0.005290:0.008061:0.005458:0.014460
Medium:@0.382064:0.824326:0.439768:0.824326:0.439768:0.813184:0.382064:0.813184:0.013771:0.007977:0.009069:0.003695:0.008733:0.014460
High:@0.482072:0.824326:0.513998:0.824326:0.513998:0.813184:0.482072:0.813184:0.010328:0.003527:0.008565:0.009505
The ASHE assumption is :@0.581241:0.816665:0.750256:0.816665:0.750256:0.805523:0.581241:0.805523:0.008229:0.008901:0.008229:0.004031:0.010076:0.008229:0.011000:0.007809:0.005206:0.007725:0.006466:0.006466:0.008733:0.013183:0.009069:0.005122:0.003779:0.008985:0.008649:0.006046:0.003023:0.005458:0.004602
unchanged at CPI+1.75%.:@0.581997:0.832045:0.755093:0.832045:0.755093:0.820904:0.581997:0.820904:0.008817:0.008817:0.007221:0.008733:0.007893:0.008733:0.009153:0.008061:0.009153:0.005290:0.007725:0.005122:0.004870:0.009153:0.008145:0.003863:0.009992:0.007893:0.003107:0.007893:0.007893:0.011924:0.003644
-:@0.848854:0.824623:0.855571:0.824623:0.855571:0.813481:0.848854:0.813481:0.006718