NHS Resolution:@0.116465:0.056159:0.212674:0.056159:0.212674:0.047246:0.116465:0.047246:0.009566:0.009324:0.006892:0.004864:0.008397:0.006973:0.005710:0.007981:0.003816:0.007766:0.005226:0.003587:0.007981:0.008128
Annual report and accounts 2021/22:@0.288185:0.056159:0.513709:0.056159:0.513709:0.047246:0.288185:0.047246:0.009230:0.008142:0.008061:0.008142:0.007215:0.003520:0.005629:0.004958:0.007309:0.008222:0.008236:0.004864:0.004555:0.005011:0.006839:0.007604:0.007725:0.005213:0.006839:0.006422:0.006382:0.008061:0.007806:0.007604:0.004743:0.005697:0.004460:0.006879:0.006973:0.006879:0.006973:0.005038:0.007053:0.007242
151:@0.931480:0.056159:0.951808:0.056159:0.951808:0.047246:0.931480:0.047246:0.006301:0.006301:0.007725
Statement/note:@0.103199:0.106842:0.218423:0.106842:0.218423:0.095700:0.103199:0.095700:0.008565:0.005962:0.008313:0.005878:0.008397:0.014023:0.008313:0.009321:0.005962:0.006802:0.009237:0.009405:0.005962:0.009086
Balance in 2020-21:@0.473591:0.106842:0.601646:0.106842:0.601646:0.095700:0.473591:0.095700:0.009321:0.007893:0.004115:0.007809:0.008817:0.006970:0.007893:0.004635:0.003930:0.007977:0.005206:0.007641:0.007641:0.007641:0.007725:0.005458:0.007725:0.009657
Restatement:@0.685616:0.106842:0.774188:0.106842:0.774188:0.095700:0.685616:0.095700:0.009657:0.007977:0.006466:0.005794:0.007893:0.005794:0.007977:0.013519:0.008061:0.008901:0.006533
Revised balance in:@0.817785:0.106842:0.946847:0.106842:0.946847:0.095700:0.817785:0.095700:0.009489:0.007725:0.007725:0.004115:0.006298:0.007725:0.008901:0.005710:0.009069:0.007893:0.004115:0.007893:0.008817:0.007053:0.007893:0.004870:0.003611:0.010160
accounts:@0.541271:0.122520:0.602737:0.122520:0.602737:0.111379:0.541271:0.111379:0.007893:0.006970:0.006970:0.008901:0.008817:0.008817:0.005710:0.007389
2020-21 accounts:@0.825846:0.122520:0.945335:0.122520:0.945335:0.111379:0.825846:0.111379:0.007809:0.007809:0.007725:0.007725:0.005458:0.007725:0.007725:0.006046:0.007893:0.006970:0.006970:0.008901:0.008817:0.008817:0.005710:0.007389
£ 0 0 0:@0.569485:0.136530:0.597745:0.136530:0.597745:0.131517:0.569485:0.131517:0.004073:0.004074:0.004073:0.003900:0.004073:0.003991:0.004073
£ 0 0 0:@0.740784:0.136530:0.769301:0.136530:0.769301:0.131517:0.740784:0.131517:0.004073:0.004074:0.004073:0.003991:0.004073:0.004157:0.004073
£ 0 0 0:@0.912083:0.136530:0.940600:0.136530:0.940600:0.131517:0.912083:0.131517:0.004073:0.004074:0.004073:0.003991:0.004073:0.004157:0.004073
Statement of comprehensive net expenditure:@0.100764:0.158154:0.431539:0.158154:0.431539:0.147013:0.100764:0.147013:0.008817:0.006046:0.008397:0.005962:0.008481:0.014191:0.008397:0.009405:0.006046:0.004031:0.009405:0.005962:0.004031:0.007389:0.009405:0.014107:0.009657:0.006214:0.008397:0.009405:0.008397:0.009405:0.006802:0.004450:0.008397:0.008397:0.004450:0.009321:0.008397:0.006046:0.004031:0.008313:0.008565:0.009573:0.008397:0.009405:0.009573:0.004450:0.005962:0.009405:0.006214:0.009086
Provision expense:@0.101184:0.180069:0.228113:0.180069:0.228113:0.168927:0.101184:0.168927:0.008817:0.005458:0.009153:0.007557:0.003779:0.006634:0.003779:0.009153:0.008901:0.005710:0.008397:0.007221:0.009405:0.008397:0.008985:0.006802:0.008783
488,632:@0.547720:0.180069:0.603711:0.180069:0.603711:0.168927:0.547720:0.168927:0.008649:0.008733:0.008649:0.003644:0.008615:0.008649:0.009052
(333,269):@0.711395:0.180069:0.775414:0.180069:0.775414:0.168927:0.711395:0.168927:0.004702:0.008481:0.008481:0.008481:0.003359:0.008481:0.008481:0.008481:0.005072
155,363:@0.893929:0.180069:0.947149:0.180069:0.947149:0.168927:0.893929:0.168927:0.008145:0.008145:0.008145:0.003359:0.008229:0.008145:0.009052
Total operating expenditure:@0.099924:0.202043:0.305416:0.202043:0.305416:0.190902:0.099924:0.190902:0.008817:0.009153:0.005878:0.008145:0.004282:0.004450:0.009405:0.009573:0.008313:0.006130:0.008313:0.006046:0.004282:0.009321:0.009573:0.004870:0.008313:0.008565:0.009573:0.008397:0.009405:0.009573:0.004450:0.005962:0.009405:0.006214:0.009086
524,072:@0.549332:0.202043:0.605005:0.202043:0.605005:0.190902:0.549332:0.190902:0.008481:0.008397:0.008397:0.003947:0.008397:0.008397:0.009657
(333,269):@0.710202:0.202043:0.776270:0.202043:0.776270:0.190902:0.710202:0.190902:0.005458:0.008481:0.008397:0.008397:0.003947:0.008397:0.008397:0.008397:0.006197
190,803:@0.891930:0.202043:0.947939:0.202043:0.947939:0.190902:0.891930:0.190902:0.008481:0.008481:0.008481:0.003947:0.008481:0.008481:0.009657
Net operating expenditure:@0.101184:0.223720:0.293324:0.223720:0.293324:0.212579:0.101184:0.212579:0.011756:0.008229:0.005374:0.004602:0.009421:0.009657:0.008481:0.005844:0.008179:0.005458:0.004064:0.009203:0.009657:0.005290:0.008565:0.007389:0.009875:0.008515:0.009321:0.009892:0.003795:0.005693:0.009254:0.005844:0.008783
(1,785,454):@0.528407:0.223720:0.604098:0.223720:0.604098:0.212579:0.528407:0.212579:0.004618:0.008397:0.003443:0.008397:0.008481:0.008481:0.003359:0.008481:0.008481:0.008481:0.005072
(333,269):@0.711395:0.223720:0.775414:0.223720:0.775414:0.212579:0.711395:0.212579:0.004702:0.008481:0.008481:0.008481:0.003359:0.008481:0.008481:0.008481:0.005072
(2,118,723):@0.873457:0.223720:0.947300:0.223720:0.947300:0.212579:0.873457:0.212579:0.004618:0.008229:0.003359:0.008145:0.008229:0.008229:0.003275:0.008229:0.008229:0.008229:0.005072
Net expenditure for the year:@0.101184:0.245635:0.306608:0.245635:0.306608:0.234493:0.101184:0.234493:0.011756:0.008229:0.005374:0.004602:0.008582:0.007708:0.009673:0.008783:0.009186:0.009892:0.003795:0.005693:0.009254:0.005844:0.008515:0.004602:0.005257:0.009841:0.006079:0.004602:0.005391:0.009237:0.008565:0.004031:0.008128:0.008414:0.008548:0.005844
(1,282,079):@0.528407:0.245635:0.604098:0.245635:0.604098:0.234493:0.528407:0.234493:0.004618:0.008397:0.003443:0.008397:0.008481:0.008481:0.003359:0.008481:0.008481:0.008481:0.005072
(333,269):@0.711395:0.245635:0.775414:0.245635:0.775414:0.234493:0.711395:0.234493:0.004702:0.008481:0.008481:0.008481:0.003359:0.008481:0.008481:0.008481:0.005072
(1,615,348):@0.871778:0.245635:0.947132:0.245635:0.947132:0.234493:0.871778:0.234493:0.004786:0.008397:0.003443:0.008313:0.008397:0.008397:0.003359:0.008397:0.008397:0.008397:0.005072
Comprehensive net expenditure for the year:@0.100764:0.267609:0.420153:0.267609:0.420153:0.256468:0.100764:0.256468:0.010076:0.009489:0.013939:0.009573:0.005542:0.008481:0.009153:0.008481:0.009153:0.006886:0.003863:0.007725:0.008481:0.005206:0.009321:0.008565:0.005693:0.004299:0.008783:0.007507:0.009875:0.008515:0.009321:0.009892:0.003795:0.005693:0.009254:0.005844:0.008515:0.004602:0.005257:0.010043:0.005844:0.004602:0.005508:0.009237:0.008565:0.004602:0.007742:0.008397:0.008229:0.005844
(1,282,079):@0.528407:0.267609:0.604098:0.267609:0.604098:0.256468:0.528407:0.256468:0.004618:0.008397:0.003443:0.008397:0.008481:0.008481:0.003359:0.008481:0.008481:0.008481:0.005072
(333,269):@0.711395:0.267609:0.775414:0.267609:0.775414:0.256468:0.711395:0.256468:0.004702:0.008481:0.008481:0.008481:0.003359:0.008481:0.008481:0.008481:0.005072
(1,615,348):@0.871778:0.267609:0.947132:0.267609:0.947132:0.256468:0.871778:0.256468:0.004786:0.008397:0.003443:0.008313:0.008397:0.008397:0.003359:0.008397:0.008397:0.008397:0.005072
Statement of financial position:@0.100764:0.289583:0.325468:0.289583:0.325468:0.278442:0.100764:0.278442:0.008817:0.006046:0.008397:0.005962:0.008481:0.014191:0.008397:0.009405:0.006046:0.004031:0.009405:0.005962:0.003611:0.005878:0.004282:0.009321:0.008397:0.009405:0.007473:0.004450:0.008397:0.004450:0.004870:0.009321:0.009237:0.006634:0.004282:0.005878:0.004282:0.009237:0.010160
Non-current liabilities: Provisions for :@0.101184:0.311498:0.364951:0.311498:0.364951:0.300356:0.101184:0.300356:0.012092:0.009489:0.009153:0.006466:0.007473:0.009237:0.005626:0.005626:0.008397:0.009153:0.005693:0.004602:0.004064:0.003863:0.008229:0.009405:0.004064:0.003745:0.004064:0.005257:0.004064:0.008279:0.006886:0.003443:0.005626:0.008733:0.005458:0.009237:0.007557:0.003779:0.006718:0.003779:0.009237:0.008985:0.006718:0.004031:0.005257:0.009841:0.005844:0.004602
liabilities and charges - known claims:@0.101604:0.326880:0.368108:0.326880:0.368108:0.315738:0.101604:0.315738:0.003779:0.004064:0.008112:0.009405:0.004064:0.003745:0.004064:0.005257:0.004064:0.008279:0.006802:0.004870:0.007977:0.008901:0.009321:0.005206:0.007389:0.009153:0.008061:0.005626:0.009489:0.008313:0.006802:0.004031:0.008481:0.004366:0.008145:0.009505:0.009556:0.011840:0.009321:0.005290:0.007053:0.003863:0.007977:0.003779:0.013435:0.007121
(37,210,538):@0.520363:0.311498:0.604115:0.311498:0.604115:0.300356:0.520363:0.300356:0.004786:0.008397:0.008397:0.003359:0.008397:0.008397:0.008397:0.003359:0.008397:0.008397:0.008397:0.005072
(2,457,088):@0.698866:0.311498:0.775313:0.311498:0.775313:0.300356:0.698866:0.300356:0.004702:0.008481:0.003443:0.008481:0.008565:0.008565:0.003443:0.008565:0.008565:0.008565:0.005072
(39,667,626):@0.862541:0.311498:0.947132:0.311498:0.947132:0.300356:0.862541:0.300356:0.004786:0.008565:0.008565:0.003359:0.008481:0.008481:0.008481:0.003359:0.008481:0.008481:0.008481:0.005072
Total non-current liabilities:@0.100344:0.348854:0.294130:0.348854:0.294130:0.337712:0.100344:0.337712:0.008313:0.009321:0.005458:0.008145:0.003863:0.006046:0.009153:0.009405:0.009321:0.006718:0.007305:0.009237:0.005844:0.005492:0.008565:0.009237:0.005693:0.005139:0.003779:0.003863:0.008061:0.009321:0.004064:0.003745:0.004064:0.005257:0.004064:0.008195:0.007121
(80,035,538):@0.517911:0.348854:0.604014:0.348854:0.604014:0.337712:0.517911:0.337712:0.004870:0.008733:0.008649:0.003443:0.008649:0.008649:0.008649:0.003443:0.008649:0.008649:0.008649:0.005072
(2,457,088):@0.698866:0.348854:0.775313:0.348854:0.775313:0.337712:0.698866:0.337712:0.004702:0.008481:0.003443:0.008481:0.008565:0.008565:0.003443:0.008565:0.008565:0.008565:0.005072
(82,492,626):@0.861365:0.348854:0.947048:0.348854:0.947048:0.337712:0.861365:0.337712:0.004702:0.008565:0.008565:0.003443:0.008649:0.008649:0.008649:0.003443:0.008649:0.008649:0.008649:0.005072
Total assets less liabilities:@0.099924:0.370828:0.284575:0.370828:0.284575:0.359686:0.099924:0.359686:0.008817:0.009153:0.005878:0.008145:0.004282:0.004450:0.008565:0.006970:0.006886:0.008481:0.006130:0.006886:0.005290:0.004199:0.008061:0.006550:0.006550:0.005290:0.004199:0.004282:0.007977:0.009237:0.004282:0.004282:0.004282:0.005794:0.004199:0.008145:0.007389
(82,518,780):@0.517071:0.370828:0.604887:0.370828:0.604887:0.359686:0.517071:0.359686:0.005542:0.008565:0.008481:0.004031:0.008481:0.008481:0.008481:0.004031:0.008481:0.008565:0.008481:0.006197
(2,457,088):@0.697288:0.370828:0.776203:0.370828:0.776203:0.359686:0.697288:0.359686:0.005374:0.008481:0.003947:0.008481:0.008481:0.008481:0.003947:0.008481:0.008481:0.008565:0.006197
(84,975,868):@0.859350:0.370828:0.947838:0.370828:0.947838:0.359686:0.859350:0.359686:0.005626:0.008565:0.008565:0.004031:0.008565:0.008565:0.008565:0.004031:0.008565:0.008649:0.008565:0.006197
Taxpayers' equity: CNST reserve:@0.100344:0.392743:0.326862:0.392743:0.326862:0.381601:0.100344:0.381601:0.008397:0.008229:0.007305:0.009489:0.008229:0.007725:0.008397:0.005626:0.006718:0.003863:0.005038:0.008783:0.009606:0.009505:0.004064:0.005693:0.007944:0.003644:0.005173:0.009405:0.011420:0.008229:0.008061:0.004786:0.005626:0.008313:0.006802:0.008397:0.005542:0.007725:0.008783
(76,299,316):@0.518751:0.392743:0.604014:0.392743:0.604014:0.381601:0.518751:0.381601:0.004786:0.008565:0.008565:0.003443:0.008565:0.008565:0.008565:0.003443:0.008565:0.008565:0.008565:0.005072
(2,457,088):@0.698866:0.392743:0.775313:0.392743:0.775313:0.381601:0.698866:0.381601:0.004702:0.008481:0.003443:0.008481:0.008565:0.008565:0.003443:0.008565:0.008565:0.008565:0.005072
(78,756,404):@0.860106:0.392743:0.946964:0.392743:0.946964:0.381601:0.860106:0.381601:0.005072:0.008699:0.008733:0.003443:0.008733:0.008733:0.008733:0.003443:0.008733:0.008733:0.008733:0.005072
Total taxpayers' equity:@0.099924:0.414717:0.267747:0.414717:0.267747:0.403575:0.099924:0.403575:0.008817:0.009153:0.005878:0.008145:0.004282:0.004031:0.006046:0.008313:0.008565:0.009573:0.008313:0.008313:0.008313:0.006214:0.006802:0.004534:0.005290:0.008397:0.009741:0.009489:0.004450:0.006130:0.009035
(82,518,780):@0.517071:0.414717:0.604887:0.414717:0.604887:0.403575:0.517071:0.403575:0.005542:0.008565:0.008481:0.004031:0.008481:0.008481:0.008481:0.004031:0.008481:0.008565:0.008481:0.006197
(2,457,088):@0.697288:0.414717:0.776203:0.414717:0.776203:0.403575:0.697288:0.403575:0.005374:0.008481:0.003947:0.008481:0.008481:0.008481:0.003947:0.008481:0.008481:0.008565:0.006197
(84,975,868):@0.859350:0.414717:0.947838:0.414717:0.947838:0.403575:0.859350:0.403575:0.005626:0.008565:0.008565:0.004031:0.008565:0.008565:0.008565:0.004031:0.008565:0.008649:0.008565:0.006197
Statement of cash flows:@0.100764:0.436631:0.276430:0.436631:0.276430:0.425490:0.100764:0.425490:0.008817:0.006046:0.008397:0.005962:0.008481:0.014191:0.008397:0.009405:0.006046:0.004031:0.009405:0.005962:0.004031:0.007305:0.008229:0.006718:0.009153:0.004450:0.006214:0.004450:0.009825:0.012763:0.007389
Net expenditure:@0.101184:0.458606:0.217919:0.458606:0.217919:0.447464:0.101184:0.447464:0.011756:0.008229:0.005374:0.004602:0.008414:0.007389:0.009875:0.008515:0.009321:0.009892:0.003795:0.005693:0.009254:0.005844:0.008783
1,282,079:@0.538064:0.458606:0.604383:0.458606:0.604383:0.447464:0.538064:0.447464:0.008481:0.003443:0.008397:0.008397:0.008397:0.003359:0.008397:0.008397:0.009052
333,269:@0.720631:0.458606:0.775615:0.458606:0.775615:0.447464:0.720631:0.447464:0.008565:0.008565:0.008481:0.003443:0.008481:0.008397:0.009052
1,615,348:@0.881854:0.458606:0.947502:0.458606:0.947502:0.447464:0.881854:0.447464:0.008397:0.003359:0.008313:0.008313:0.008313:0.003275:0.008313:0.008313:0.009052
lncrease/(decrease) in provisions:@0.101604:0.480580:0.329314:0.480580:0.329314:0.469438:0.101604:0.469438:0.003695:0.008901:0.007137:0.005542:0.008229:0.008061:0.006718:0.008229:0.006130:0.004786:0.009237:0.008313:0.007221:0.005542:0.008229:0.008061:0.006718:0.008313:0.004702:0.005626:0.003527:0.008229:0.005626:0.009237:0.005374:0.009153:0.007557:0.003863:0.006634:0.003863:0.009237:0.008901:0.007121
(1,268,026):@0.527567:0.480580:0.604014:0.480580:0.604014:0.469438:0.527567:0.469438:0.004702:0.008481:0.003443:0.008481:0.008565:0.008565:0.003443:0.008565:0.008565:0.008565:0.005072
(333,269):@0.711395:0.480580:0.775414:0.480580:0.775414:0.469438:0.711395:0.469438:0.004702:0.008481:0.008481:0.008481:0.003359:0.008481:0.008481:0.008481:0.005072
(1,601,295):@0.871442:0.480580:0.947132:0.480580:0.947132:0.469438:0.871442:0.469438:0.004618:0.008397:0.003443:0.008397:0.008481:0.008481:0.003359:0.008481:0.008481:0.008481:0.005072
Statement of changes in taxpayers' equity:@0.100764:0.502494:0.408817:0.502494:0.408817:0.491353:0.100764:0.491353:0.008817:0.006046:0.008397:0.005962:0.008481:0.014191:0.008397:0.009405:0.006046:0.004031:0.009405:0.005962:0.004031:0.007305:0.009321:0.008397:0.009405:0.009573:0.008397:0.006802:0.005290:0.004031:0.008481:0.004031:0.006130:0.008397:0.008733:0.009741:0.008481:0.008397:0.008481:0.006298:0.006886:0.004618:0.004450:0.008397:0.009741:0.009489:0.004450:0.006130:0.009035
Balance at 1April 2020:@0.101184:0.524468:0.264741:0.524468:0.264741:0.513327:0.101184:0.513327:0.009153:0.008145:0.004064:0.008112:0.009069:0.007389:0.008481:0.004786:0.008733:0.005693:0.005727:0.010496:0.010832:0.009875:0.005844:0.004064:0.004064:0.005206:0.008229:0.008313:0.008229:0.009052
 :@0.184986:0.524468:0.189588:0.524468:0.189588:0.513327:0.184986:0.513327:0.004602
(83,998,661):@0.519103:0.524468:0.604031:0.524468:0.604031:0.513327:0.519103:0.513327:0.004702:0.008481:0.008481:0.003359:0.008565:0.008565:0.008565:0.003443:0.008565:0.008565:0.008565:0.005072
(2,790,357):@0.698127:0.524468:0.775330:0.524468:0.775330:0.513327:0.698127:0.513327:0.004702:0.008649:0.003644:0.008447:0.008649:0.008649:0.003443:0.008649:0.008649:0.008649:0.005072
(86,789,018):@0.862121:0.524468:0.947048:0.524468:0.947048:0.513327:0.862121:0.513327:0.004702:0.008481:0.008481:0.003359:0.008565:0.008565:0.008565:0.003443:0.008565:0.008565:0.008565:0.005072
Net expenditure for the year:@0.101184:0.546383:0.306608:0.546383:0.306608:0.535242:0.101184:0.535242:0.011756:0.008229:0.005374:0.004602:0.008582:0.007708:0.009673:0.008783:0.009186:0.009892:0.003795:0.005693:0.009254:0.005844:0.008515:0.004602:0.005257:0.009841:0.006079:0.004602:0.005391:0.009237:0.008565:0.004031:0.008128:0.008414:0.008548:0.005844
1,282,079:@0.538064:0.546383:0.604383:0.546383:0.604383:0.535242:0.538064:0.535242:0.008481:0.003443:0.008397:0.008397:0.008397:0.003359:0.008397:0.008397:0.009052
333,269:@0.720631:0.546383:0.775615:0.546383:0.775615:0.535242:0.720631:0.535242:0.008565:0.008565:0.008481:0.003443:0.008481:0.008397:0.009052
1,615,348:@0.881854:0.546383:0.947502:0.546383:0.947502:0.535242:0.881854:0.535242:0.008397:0.003359:0.008313:0.008313:0.008313:0.003275:0.008313:0.008313:0.009052
Total recognised income and :@0.100344:0.568357:0.310505:0.568357:0.310505:0.557216:0.100344:0.557216:0.008313:0.009321:0.005458:0.008145:0.003863:0.006046:0.005458:0.008229:0.007305:0.009237:0.009237:0.008985:0.003779:0.006718:0.008313:0.009321:0.006046:0.003779:0.008985:0.007221:0.009237:0.013603:0.008313:0.004870:0.007893:0.008733:0.009153:0.004602
expense as at :@0.100764:0.583738:0.201814:0.583738:0.201814:0.572597:0.100764:0.572597:0.008481:0.007389:0.009573:0.008481:0.009153:0.006886:0.008481:0.004870:0.007725:0.006382:0.004786:0.008548:0.005693:0.004602
2 0 2 0 / 2 1:@0.201528:0.582366:0.250603:0.582366:0.250603:0.577352:0.201528:0.577352:0.004073:0.003817:0.004073:0.003734:0.004073:0.003734:0.004073:0.003651:0.002947:0.003016:0.004073:0.003734:0.004073
(82,716,582):@0.519523:0.568357:0.604115:0.568357:0.604115:0.557216:0.519523:0.557216:0.004786:0.008565:0.008565:0.003359:0.008481:0.008481:0.008481:0.003359:0.008481:0.008481:0.008481:0.005072
(2,457,088):@0.698866:0.568357:0.775313:0.568357:0.775313:0.557216:0.698866:0.557216:0.004702:0.008481:0.003443:0.008481:0.008565:0.008565:0.003443:0.008565:0.008565:0.008565:0.005072
(85,173,670):@0.863700:0.568357:0.947200:0.568357:0.947200:0.557216:0.863700:0.557216:0.004534:0.008397:0.008397:0.003359:0.008397:0.008397:0.008397:0.003359:0.008397:0.008397:0.008397:0.005072
Balance at 31  March 2021:@0.101184:0.605713:0.281619:0.605713:0.281619:0.594572:0.101184:0.594572:0.009153:0.008145:0.004064:0.008112:0.009069:0.007389:0.008481:0.004786:0.008733:0.005693:0.004602:0.006751:0.006886:0.004602:0.003040:0.014191:0.007893:0.005458:0.007221:0.008817:0.005626:0.007641:0.007557:0.007473:0.009052
(82,519,780):@0.519943:0.605713:0.604115:0.605713:0.604115:0.594572:0.519943:0.594572:0.004618:0.008397:0.008481:0.003359:0.008481:0.008481:0.008481:0.003359:0.008481:0.008481:0.008481:0.005072
(2,456,088):@0.697288:0.605713:0.775246:0.605713:0.775246:0.594572:0.697288:0.594572:0.004870:0.008733:0.003644:0.008531:0.008733:0.008733:0.003443:0.008733:0.008733:0.008733:0.005072
(84,975,868):@0.860106:0.605713:0.946964:0.605713:0.946964:0.594572:0.860106:0.594572:0.005072:0.008699:0.008733:0.003443:0.008733:0.008733:0.008733:0.003443:0.008733:0.008733:0.008733:0.005072
2. Expenditure:@0.100344:0.627628:0.207171:0.627628:0.207171:0.616487:0.100344:0.616487:0.008817:0.004115:0.005206:0.008313:0.008649:0.009573:0.008313:0.009321:0.009573:0.004366:0.006046:0.009321:0.006130:0.009086
Increase in provision for known claims:@0.101604:0.649602:0.373734:0.649602:0.373734:0.638461:0.101604:0.638461:0.004199:0.008817:0.007305:0.005374:0.008229:0.007977:0.006634:0.008229:0.006046:0.003359:0.007977:0.005626:0.009321:0.005458:0.009237:0.007557:0.003863:0.006634:0.003863:0.009237:0.008901:0.004870:0.005257:0.010110:0.005844:0.005408:0.008145:0.009505:0.009556:0.011840:0.009321:0.005206:0.007053:0.003863:0.007977:0.003779:0.013435:0.007121
4,044,297:@0.534470:0.649602:0.603644:0.649602:0.603644:0.638461:0.534470:0.638461:0.009052:0.003460:0.008817:0.008817:0.008817:0.003644:0.008699:0.008817:0.009052
(215,635):@0.712570:0.649602:0.775498:0.649602:0.775498:0.638461:0.712570:0.638461:0.004702:0.008313:0.008313:0.008313:0.003275:0.008313:0.008313:0.008313:0.005072
3,828,662:@0.878243:0.649602:0.946662:0.649602:0.946662:0.638461:0.878243:0.638461:0.008817:0.003443:0.008733:0.008733:0.008733:0.003443:0.008733:0.008733:0.009052
Change in the discount rate:@0.100764:0.671576:0.299236:0.671576:0.299236:0.660435:0.100764:0.660435:0.010076:0.009069:0.008229:0.009069:0.009489:0.008481:0.006046:0.003359:0.007893:0.005290:0.005693:0.009086:0.008565:0.004870:0.009489:0.003863:0.006886:0.007389:0.009489:0.009153:0.009153:0.005458:0.004786:0.005458:0.007977:0.005374:0.008783
346,335:@0.548560:0.671576:0.604131:0.671576:0.604131:0.660435:0.548560:0.660435:0.008565:0.008649:0.008565:0.003644:0.008531:0.008565:0.009052
(117,634):@0.715425:0.671576:0.775665:0.671576:0.775665:0.660435:0.715425:0.660435:0.004366:0.007893:0.007893:0.007893:0.003191:0.007977:0.007977:0.007977:0.005072
228,701:@0.892770:0.671576:0.945655:0.671576:0.945655:0.660435:0.892770:0.660435:0.008145:0.008145:0.008061:0.003275:0.008145:0.008061:0.009052
Total expenditure:@0.100344:0.693194:0.227576:0.693194:0.227576:0.682053:0.100344:0.682053:0.008313:0.009321:0.005458:0.008145:0.003863:0.005206:0.008565:0.007389:0.009875:0.008515:0.009321:0.009892:0.003795:0.005693:0.009254:0.005844:0.008783
1,027,447:@0.539676:0.693194:0.604316:0.693194:0.604316:0.682053:0.539676:0.682053:0.008229:0.003359:0.008145:0.008145:0.008145:0.003275:0.008145:0.008145:0.009052
(333,269):@0.711395:0.693194:0.775414:0.693194:0.775414:0.682053:0.711395:0.682053:0.004702:0.008481:0.008481:0.008481:0.003359:0.008481:0.008481:0.008481:0.005072
694,178:@0.893929:0.693194:0.947569:0.693194:0.947569:0.682053:0.893929:0.682053:0.008313:0.008229:0.008229:0.003359:0.008229:0.008229:0.009052
2.1 Analysis of the provision expense:@0.100344:0.715168:0.369821:0.715168:0.369821:0.704027:0.100344:0.704027:0.007557:0.003527:0.007473:0.005626:0.011000:0.009573:0.008397:0.004534:0.008481:0.006970:0.004534:0.006970:0.004450:0.009657:0.006046:0.003275:0.006214:0.009657:0.008649:0.004870:0.009321:0.006046:0.009321:0.008229:0.004366:0.006718:0.004366:0.009321:0.009237:0.004450:0.008397:0.008649:0.009657:0.008481:0.009489:0.006886:0.009086
Prior years incidents:@0.101184:0.737142:0.243832:0.737142:0.243832:0.726001:0.101184:0.726001:0.008901:0.005542:0.003779:0.009237:0.005542:0.004031:0.007893:0.008397:0.008229:0.005844:0.006751:0.005626:0.003779:0.008985:0.007305:0.003779:0.009321:0.008313:0.008901:0.005374:0.007121
4,651,447:@0.537224:0.737142:0.603963:0.737142:0.603963:0.726001:0.537224:0.726001:0.008565:0.003359:0.008481:0.008481:0.008481:0.003359:0.008481:0.008481:0.009052
(333,269):@0.711395:0.737142:0.775414:0.737142:0.775414:0.726001:0.711395:0.726001:0.004702:0.008481:0.008481:0.008481:0.003359:0.008481:0.008481:0.008481:0.005072
4,318,178:@0.881518:0.737142:0.947418:0.737142:0.947418:0.726001:0.881518:0.726001:0.008313:0.003275:0.008313:0.008397:0.008397:0.003359:0.008397:0.008397:0.009052
Total prior years:@0.100344:0.759057:0.216374:0.759057:0.216374:0.747915:0.100344:0.747915:0.008313:0.009321:0.005458:0.008145:0.003863:0.005626:0.009489:0.005626:0.004064:0.009371:0.005844:0.003896:0.007809:0.008313:0.008145:0.005626:0.007121
7,456,992:@0.537644:0.759057:0.604047:0.759057:0.604047:0.747915:0.537644:0.747915:0.008481:0.003443:0.008481:0.008397:0.008397:0.003359:0.008397:0.008397:0.009052
333,269:@0.720631:0.759057:0.775615:0.759057:0.775615:0.747915:0.720631:0.747915:0.008565:0.008565:0.008481:0.003443:0.008481:0.008397:0.009052
7,790,261:@0.881518:0.759057:0.945655:0.759057:0.945655:0.747915:0.881518:0.747915:0.008061:0.003107:0.008145:0.008145:0.008145:0.003191:0.008145:0.008145:0.009052
Total:@0.099924:0.781031:0.136351:0.781031:0.136351:0.769890:0.099924:0.769890:0.008733:0.009069:0.005794:0.008061:0.004770
992,007:@0.548560:0.781031:0.604820:0.781031:0.604820:0.769890:0.548560:0.769890:0.008481:0.008481:0.008481:0.004031:0.008565:0.008565:0.009657
(333,269):@0.710202:0.781031:0.776270:0.781031:0.776270:0.769890:0.710202:0.769890:0.005458:0.008481:0.008397:0.008397:0.003947:0.008397:0.008397:0.008397:0.006197
658,738:@0.891930:0.781031:0.948274:0.781031:0.948274:0.769890:0.891930:0.769890:0.008481:0.008481:0.008565:0.004031:0.008565:0.008565:0.009657