﻿Statement/note:@0.055612:0.106842:0.170968:0.106842:0.170968:0.095700:0.055612:0.095700:0.008653:0.005964:0.008317:0.005880:0.008401:0.014029:0.008317:0.009325:0.005964:0.006804:0.009241:0.009409:0.005964:0.009089
Balance in 2020-21:@0.426226:0.106842:0.554335:0.106842:0.554335:0.095700:0.426226:0.095700:0.009241:0.007897:0.004116:0.007813:0.008821:0.006972:0.007897:0.004872:0.003780:0.007897:0.004872:0.007813:0.007813:0.007728:0.007728:0.005460:0.007728:0.009661
 :@0.552403:0.106842:0.557006:0.106842:0.557006:0.095700:0.552403:0.095700:0.004603
accounts:@0.493935:0.122520:0.555007:0.122520:0.555007:0.111379:0.493935:0.111379:0.007813:0.006972:0.006972:0.008821:0.008737:0.008737:0.005628:0.007392
£ 0 0 0:@0.521757:0.136530:0.550286:0.136530:0.550286:0.131517:0.521757:0.131517:0.004075:0.004076:0.004075:0.003993:0.004075:0.004159:0.004075
Restatement:@0.638256:0.106842:0.726613:0.106842:0.726613:0.095700:0.638256:0.095700:0.009661:0.007981:0.006468:0.005712:0.007897:0.005712:0.007981:0.013441:0.008065:0.008905:0.006536
£ 0 0 0:@0.693548:0.136530:0.721820:0.136530:0.721820:0.131517:0.693548:0.131517:0.004075:0.004076:0.004075:0.003902:0.004075:0.003993:0.004075
Revised balance in:@0.770144:0.106842:0.899261:0.106842:0.899261:0.095700:0.770144:0.095700:0.009493:0.007813:0.007813:0.004116:0.006384:0.007813:0.008989:0.005208:0.009073:0.007897:0.004116:0.007897:0.008905:0.007056:0.007897:0.004872:0.003612:0.010165
 :@0.896741:0.106842:0.901344:0.106842:0.901344:0.095700:0.896741:0.095700:0.004603
2020-21 accounts:@0.778211:0.122520:0.897750:0.122520:0.897750:0.111379:0.778211:0.111379:0.007813:0.007813:0.007813:0.007813:0.005544:0.007813:0.007813:0.006048:0.007813:0.006972:0.006972:0.008821:0.008737:0.008737:0.005628:0.007392
£ 0 0 0:@0.864903:0.136530:0.893174:0.136530:0.893174:0.131517:0.864903:0.131517:0.004075:0.004076:0.004075:0.003902:0.004075:0.003993:0.004075
7. Provisions for liabilities and charges (prior year):@0.053259:0.158154:0.413962:0.158154:0.413962:0.147013:0.053259:0.147013:0.007056:0.003360:0.005712:0.009157:0.005964:0.009241:0.008149:0.004284:0.006636:0.004284:0.009157:0.009073:0.006636:0.004032:0.006132:0.009661:0.006384:0.004368:0.004284:0.004284:0.008065:0.009325:0.004284:0.004284:0.004284:0.005880:0.004200:0.008233:0.006636:0.004452:0.008233:0.009241:0.009493:0.004872:0.007476:0.009325:0.008317:0.006216:0.009493:0.008401:0.006804:0.004452:0.005712:0.009409:0.005964:0.004284:0.009325:0.006048:0.003612:0.008065:0.008149:0.008065:0.006048:0.006200
Opening provision for known claims:@0.053259:0.180069:0.313323:0.180069:0.313323:0.168927:0.053259:0.168927:0.012181:0.009409:0.008485:0.009073:0.004066:0.008955:0.009493:0.006048:0.009325:0.005460:0.009241:0.007560:0.003864:0.006636:0.003864:0.009241:0.008905:0.004872:0.005259:0.010114:0.005847:0.005410:0.008149:0.009509:0.009560:0.011845:0.009325:0.004788:0.007224:0.003864:0.008065:0.003780:0.013525:0.007124
84,053,266:@0.479419:0.180069:0.556771:0.180069:0.556771:0.168927:0.479419:0.168927:0.008821:0.008821:0.003646:0.008619:0.008737:0.008653:0.003646:0.008703:0.008653:0.009056
2,790,357:@0.660450:0.180069:0.727890:0.180069:0.727890:0.168927:0.660450:0.168927:0.008653:0.003444:0.008569:0.008569:0.008569:0.003444:0.008569:0.008569:0.009056
86,843,623:@0.822161:0.180069:0.899093:0.180069:0.899093:0.168927:0.822161:0.168927:0.008653:0.008737:0.003444:0.008737:0.008737:0.008653:0.003646:0.008619:0.008653:0.009056
Provided in the year:@0.053594:0.202043:0.199561:0.202043:0.199561:0.190902:0.053594:0.190902:0.009157:0.005880:0.009241:0.008065:0.004284:0.009325:0.008065:0.009325:0.005208:0.004032:0.008485:0.004032:0.006300:0.009661:0.008653:0.004032:0.008485:0.008569:0.008485:0.006687
8,731,112:@0.491935:0.202043:0.557964:0.202043:0.557964:0.190902:0.491935:0.190902:0.008065:0.003696:0.008149:0.008149:0.008149:0.003864:0.008149:0.008149:0.009661
(215,635):@0.663726:0.202043:0.729066:0.202043:0.729066:0.190902:0.663726:0.190902:0.005376:0.008317:0.008317:0.008317:0.003864:0.008317:0.008317:0.008317:0.006200
8,515,477:@0.831821:0.202043:0.900370:0.202043:0.900370:0.190902:0.831821:0.190902:0.008485:0.003948:0.008485:0.008485:0.008485:0.004032:0.008485:0.008485:0.009661
Change in discount rate:@0.053259:0.223720:0.223337:0.223720:0.223337:0.212579:0.053259:0.212579:0.010081:0.009073:0.008233:0.009073:0.009493:0.008485:0.005628:0.003444:0.008233:0.005208:0.009493:0.003864:0.006888:0.007392:0.009493:0.009157:0.009157:0.005460:0.004603:0.005393:0.008065:0.005376:0.008787
155,335:@0.504032:0.223720:0.557275:0.223720:0.557275:0.212579:0.504032:0.212579:0.008149:0.008149:0.008149:0.003360:0.008233:0.008149:0.009056
(117,634):@0.667759:0.223720:0.728444:0.223720:0.728444:0.212579:0.667759:0.212579:0.004536:0.007981:0.007981:0.007981:0.003192:0.007981:0.007981:0.007981:0.005074
37,701:@0.856015:0.223720:0.898589:0.223720:0.898589:0.212579:0.856015:0.212579:0.007560:0.007644:0.003024:0.007644:0.007644:0.009056
Movement in known claims:@0.054015:0.245635:0.250907:0.245635:0.250907:0.234493:0.054015:0.234493:0.014617:0.009577:0.007813:0.008485:0.014029:0.008569:0.009241:0.005696:0.005057:0.003360:0.007897:0.005712:0.008149:0.009509:0.009845:0.011811:0.009509:0.004603:0.007224:0.003864:0.007981:0.003780:0.013441:0.007124
2,442,974:@0.489499:0.245635:0.557275:0.245635:0.557275:0.234493:0.489499:0.234493:0.008569:0.003444:0.008653:0.008653:0.008653:0.003444:0.008653:0.008653:0.009056
(333,269):@0.664147:0.245635:0.728192:0.245635:0.728192:0.234493:0.664147:0.234493:0.004704:0.008485:0.008485:0.008485:0.003360:0.008485:0.008485:0.008485:0.005074
2,109,705:@0.834257:0.245635:0.899933:0.245635:0.899933:0.234493:0.834257:0.234493:0.008401:0.003360:0.008317:0.008317:0.008317:0.003276:0.008317:0.008317:0.009056
Closing provision for known claims:@0.053259:0.267609:0.302067:0.267609:0.302067:0.256468:0.053259:0.256468:0.009661:0.003696:0.009073:0.006636:0.003780:0.008737:0.009157:0.006048:0.009409:0.005460:0.009241:0.007560:0.003864:0.006636:0.003864:0.009241:0.008905:0.004368:0.005460:0.010249:0.006132:0.004788:0.008149:0.009509:0.009845:0.011895:0.009509:0.004603:0.007392:0.003780:0.007981:0.003696:0.013357:0.007124
39,960,240:@0.479419:0.267609:0.556771:0.267609:0.556771:0.256468:0.479419:0.256468:0.008821:0.008821:0.003646:0.008619:0.008737:0.008653:0.003646:0.008703:0.008653:0.009056
2,457,088:@0.660870:0.267609:0.728310:0.267609:0.728310:0.256468:0.660870:0.256468:0.008653:0.003444:0.008569:0.008569:0.008569:0.003444:0.008569:0.008569:0.009056
42,417,328:@0.825437:0.267609:0.899849:0.267609:0.899849:0.256468:0.825437:0.256468:0.008317:0.008401:0.003360:0.008401:0.008401:0.008317:0.003444:0.008401:0.008317:0.009056
Total provision as at 31 March 2021:@0.052419:0.289583:0.307712:0.289583:0.307712:0.278442:0.052419:0.278442:0.008737:0.009073:0.005796:0.008065:0.004200:0.005292:0.009409:0.006048:0.009241:0.008233:0.004368:0.006720:0.004368:0.009241:0.009241:0.004452:0.008485:0.006888:0.004368:0.008401:0.006132:0.004452:0.007224:0.007308:0.006804:0.014365:0.008149:0.006048:0.007224:0.008989:0.004452:0.007897:0.007981:0.007981:0.009661
82,785,240:@0.478646:0.289583:0.557779:0.289583:0.557779:0.278442:0.478646:0.278442:0.008737:0.008737:0.004116:0.008737:0.008737:0.008737:0.004200:0.008737:0.008737:0.009661
2,457,088:@0.659677:0.289583:0.729234:0.289583:0.729234:0.278442:0.659677:0.278442:0.008569:0.003948:0.008653:0.008653:0.008653:0.004116:0.008653:0.008653:0.009661
85,242,328:@0.820968:0.289583:0.900437:0.289583:0.900437:0.278442:0.820968:0.278442:0.008737:0.008737:0.004032:0.008821:0.008821:0.008821:0.004200:0.008821:0.008821:0.009661
Analysis of expected timing of discounted :@0.052419:0.311498:0.357426:0.311498:0.357426:0.300356:0.052419:0.300356:0.010501:0.009241:0.008317:0.004066:0.007779:0.006888:0.004066:0.006771:0.004872:0.009409:0.005259:0.004603:0.008787:0.007224:0.009661:0.008569:0.007476:0.005696:0.008333:0.009661:0.004872:0.005460:0.003864:0.013945:0.004066:0.009039:0.009577:0.005628:0.009409:0.005259:0.004603:0.009459:0.003780:0.006720:0.007308:0.009325:0.008989:0.008989:0.005376:0.008233:0.009325:0.004603
cash flow: Later than five years:@0.052839:0.326880:0.275689:0.326880:0.275689:0.315738:0.052839:0.315738:0.007056:0.007897:0.006552:0.008737:0.004788:0.005628:0.004066:0.010467:0.012769:0.003646:0.005763:0.007728:0.008552:0.005696:0.008518:0.005847:0.003982:0.005696:0.009257:0.008552:0.009173:0.004603:0.005259:0.004066:0.008048:0.009106:0.004603:0.007577:0.008317:0.008149:0.005628:0.007124
67,112,324:@0.485467:0.311498:0.557779:0.311498:0.557779:0.300356:0.485467:0.300356:0.008065:0.008065:0.003276:0.008149:0.008149:0.008065:0.003276:0.008149:0.008065:0.009056
2,457,088:@0.660870:0.311498:0.728310:0.311498:0.728310:0.300356:0.660870:0.300356:0.008653:0.003444:0.008569:0.008569:0.008569:0.003444:0.008569:0.008569:0.009056
69,569,412:@0.825437:0.311498:0.899513:0.311498:0.899513:0.300356:0.825437:0.300356:0.008401:0.008401:0.003444:0.008317:0.008317:0.008233:0.003360:0.008317:0.008233:0.009056
Total provision as at 31 March 2021:@0.052419:0.348854:0.307712:0.348854:0.307712:0.337712:0.052419:0.337712:0.008737:0.009073:0.005796:0.008065:0.004200:0.005292:0.009409:0.006048:0.009241:0.008233:0.004368:0.006720:0.004368:0.009241:0.009241:0.004452:0.008485:0.006888:0.004368:0.008401:0.006132:0.004452:0.007224:0.007308:0.006804:0.014365:0.008149:0.006048:0.007224:0.008989:0.004452:0.007897:0.007981:0.007981:0.009661
82,785,240:@0.478646:0.348854:0.557779:0.348854:0.557779:0.337712:0.478646:0.337712:0.008737:0.008737:0.004116:0.008737:0.008737:0.008737:0.004200:0.008737:0.008737:0.009661
2,457,088:@0.659677:0.348854:0.729234:0.348854:0.729234:0.337712:0.659677:0.337712:0.008569:0.003948:0.008653:0.008653:0.008653:0.004116:0.008653:0.008653:0.009661
85,242,328:@0.820968:0.348854:0.900437:0.348854:0.900437:0.337712:0.820968:0.337712:0.008737:0.008737:0.004032:0.008821:0.008821:0.008821:0.004200:0.008821:0.008821:0.009661
8. Contingent liabilities:@0.052839:0.370828:0.221018:0.370828:0.221018:0.359686:0.052839:0.359686:0.008485:0.004032:0.005208:0.009745:0.009409:0.009325:0.006048:0.004368:0.009325:0.009577:0.008317:0.009325:0.006048:0.004637:0.004435:0.004284:0.007981:0.009241:0.004284:0.004284:0.004284:0.005796:0.004200:0.008149:0.007392
Contingent liability as at 31  March 2021:@0.053259:0.392743:0.335669:0.392743:0.335669:0.381601:0.053259:0.381601:0.010165:0.009661:0.009325:0.005696:0.003881:0.009509:0.009560:0.008787:0.009190:0.005696:0.005225:0.003864:0.004066:0.008283:0.009577:0.004066:0.004066:0.003881:0.005460:0.007897:0.004603:0.007577:0.006384:0.004872:0.008552:0.005696:0.004234:0.006888:0.006888:0.004603:0.003041:0.014113:0.007897:0.005460:0.007224:0.008821:0.005628:0.007728:0.007644:0.007644:0.009056
46,079,751:@0.481435:0.392743:0.555175:0.392743:0.555175:0.381601:0.481435:0.381601:0.008317:0.008317:0.003276:0.008317:0.008317:0.008233:0.003360:0.008317:0.008233:0.009056
1,392,285:@0.662130:0.392743:0.728478:0.392743:0.728478:0.381601:0.662130:0.381601:0.008485:0.003444:0.008401:0.008401:0.008401:0.003360:0.008401:0.008401:0.009056
47,472,036:@0.825017:0.392743:0.899849:0.392743:0.899849:0.381601:0.825017:0.381601:0.008485:0.008485:0.003360:0.008401:0.008401:0.008401:0.003444:0.008401:0.008401:0.009056