﻿NHS Resolution:@0.116465:0.056159:0.212674:0.056159:0.212674:0.047246:0.116465:0.047246:0.009566:0.009324:0.006892:0.004864:0.008397:0.006973:0.005710:0.007981:0.003816:0.007766:0.005226:0.003587:0.007981:0.008128
Annual report and accounts 2021/22:@0.288185:0.056159:0.513709:0.056159:0.513709:0.047246:0.288185:0.047246:0.009230:0.008142:0.008061:0.008142:0.007215:0.003520:0.005629:0.004958:0.007309:0.008222:0.008236:0.004864:0.004555:0.005011:0.006839:0.007604:0.007725:0.005213:0.006839:0.006422:0.006382:0.008061:0.007806:0.007604:0.004743:0.005697:0.004460:0.006879:0.006973:0.006879:0.006973:0.005038:0.007053:0.007242
153:@0.931480:0.056159:0.952641:0.056159:0.952641:0.047246:0.931480:0.047246:0.006718:0.006718:0.007725
8. :@0.096314:0.107246:0.120202:0.107246:0.120202:0.091647:0.096314:0.091647:0.011850:0.005549:0.006489
Contingent liabilities:@0.144277:0.107246:0.372293:0.107246:0.372293:0.091647:0.144277:0.091647:0.014671:0.014036:0.014225:0.008958:0.006677:0.014225:0.014366:0.012720:0.013989:0.009146:0.007994:0.006466:0.006372:0.012344:0.014107:0.006677:0.006419:0.006466:0.008911:0.006677:0.012226:0.010345
Ex-RHA:@0.151566:0.140753:0.209136:0.140753:0.209136:0.129612:0.151566:0.129612:0.008313:0.008733:0.006382:0.010244:0.012092:0.011806
ELS :@0.305483:0.141050:0.335141:0.141050:0.335141:0.129909:0.305483:0.129909:0.008229:0.008061:0.008733:0.004635
CNST:@0.413973:0.141050:0.454295:0.141050:0.454295:0.129909:0.413973:0.129909:0.009657:0.012176:0.008649:0.009841
DHSC:@0.534470:0.141050:0.576438:0.141050:0.576438:0.129909:0.534470:0.129909:0.011168:0.011756:0.008565:0.010479
clinical:@0.525149:0.156432:0.575598:0.156432:0.575598:0.145290:0.525149:0.145290:0.007473:0.004450:0.004450:0.009321:0.004366:0.007305:0.008313:0.004770
ELGP:@0.661433:0.141050:0.698950:0.141050:0.698950:0.129909:0.661433:0.129909:0.008229:0.007977:0.011000:0.010312
ELSGP:@0.774708:0.141050:0.821631:0.141050:0.821631:0.129909:0.774708:0.129909:0.008313:0.008145:0.008901:0.011252:0.010312
£ 0 0 0:@0.172139:0.186121:0.202748:0.186121:0.202748:0.181107:0.172139:0.181107:0.004073:0.004830:0.004073:0.004656:0.004073:0.004830:0.004073
£ 0 0 0:@0.294634:0.186121:0.325584:0.186121:0.325584:0.181107:0.294634:0.181107:0.004073:0.004996:0.004073:0.004747:0.004073:0.004913:0.004073
 :@0.330490:0.187493:0.335091:0.187493:0.335091:0.176351:0.330490:0.176351:0.004602
£ 0 0 0:@0.417147:0.186121:0.447756:0.186121:0.447756:0.181107:0.417147:0.181107:0.004073:0.004830:0.004073:0.004656:0.004073:0.004830:0.004073
£ 0 0 0:@0.539676:0.186121:0.570369:0.186121:0.570369:0.181107:0.539676:0.181107:0.004073:0.004913:0.004073:0.004656:0.004073:0.004830:0.004073
£ 0 0 0:@0.662188:0.186121:0.692881:0.186121:0.692881:0.181107:0.662188:0.181107:0.004073:0.004913:0.004073:0.004656:0.004073:0.004830:0.004073
£ 0 0 0:@0.784785:0.186121:0.815734:0.186121:0.815734:0.181107:0.784785:0.181107:0.004073:0.004996:0.004073:0.004747:0.004073:0.004913:0.004073
Contingent liability as at 31  March 2022:@0.105634:0.213743:0.407171:0.213743:0.407171:0.202601:0.105634:0.202601:0.010160:0.009908:0.009825:0.006533:0.004467:0.009825:0.010076:0.008817:0.009825:0.006533:0.004635:0.004770:0.004383:0.008565:0.009908:0.004534:0.004534:0.004534:0.006214:0.008649:0.004450:0.008649:0.007053:0.004635:0.008800:0.006298:0.004870:0.007389:0.007473:0.004635:0.002670:0.014947:0.008481:0.006298:0.007557:0.009405:0.005290:0.008817:0.008733:0.008733:0.009657
0:@0.199513:0.240824:0.209170:0.240824:0.209170:0.229683:0.199513:0.229683:0.009657
446,084 :@0.270468:0.240527:0.335981:0.240527:0.335981:0.229386:0.270468:0.229386:0.009405:0.009405:0.009405:0.004551:0.009304:0.009405:0.009405:0.004635
70,798,022:@0.373667:0.240527:0.453439:0.240527:0.453439:0.229386:0.373667:0.229386:0.008901:0.008817:0.004115:0.008817:0.008817:0.008817:0.004199:0.008817:0.008817:0.009657
939,759:@0.518751:0.240824:0.576102:0.240824:0.576102:0.229683:0.518751:0.229683:0.008649:0.008733:0.008733:0.004115:0.008733:0.008733:0.009657
0:@0.689630:0.240824:0.699286:0.240824:0.699286:0.229683:0.689630:0.229683:0.009657
670,183:@0.764968:0.240824:0.821731:0.240824:0.821731:0.229683:0.764968:0.229683:0.008649:0.008649:0.008649:0.004031:0.008565:0.008565:0.009657
Restated1contingent liability as at 31  March 2021:@0.105970:0.267609:0.478965:0.267609:0.478965:0.256468:0.105970:0.256468:0.010664:0.008733:0.007137:0.006298:0.008649:0.006298:0.008733:0.009992:0.009321:0.007725:0.009825:0.009825:0.006298:0.004770:0.009673:0.010076:0.008733:0.009825:0.006298:0.004635:0.004770:0.004450:0.008565:0.009908:0.004534:0.004534:0.004534:0.006214:0.008649:0.004450:0.008649:0.007053:0.004870:0.009035:0.006247:0.004450:0.007473:0.007473:0.004635:0.002586:0.015031:0.008481:0.006298:0.007557:0.009405:0.005206:0.008229:0.008229:0.008313:0.009657
 :@0.176169:0.267609:0.180804:0.267609:0.180804:0.256468:0.176169:0.256468:0.004635
14,000:@0.159627:0.293859:0.207725:0.293859:0.207725:0.282718:0.159627:0.282718:0.008817:0.009052:0.003376:0.009052:0.008750:0.009052
348,643 :@0.271643:0.293859:0.334570:0.293859:0.334570:0.282718:0.271643:0.282718:0.009052:0.009254:0.009052:0.003644:0.009220:0.009052:0.009052:0.004602
44,302,315:@0.372407:0.293859:0.452498:0.293859:0.452498:0.282718:0.372407:0.282718:0.009052:0.009052:0.003644:0.009052:0.009254:0.009052:0.003644:0.009052:0.009237:0.009052
735,414:@0.519523:0.293562:0.575850:0.293562:0.575850:0.282421:0.519523:0.282421:0.008817:0.008817:0.008649:0.003644:0.008699:0.008649:0.009052
602,000:@0.639667:0.293859:0.697624:0.293859:0.697624:0.282718:0.639667:0.282718:0.009052:0.009052:0.009052:0.003644:0.009052:0.009052:0.009052
392,119:@0.766983:0.293859:0.821295:0.293859:0.821295:0.282718:0.766983:0.282718:0.008397:0.008397:0.008313:0.003443:0.008397:0.008313:0.009052
CNSGP:@0.156351:0.341727:0.208647:0.341727:0.208647:0.330586:0.156351:0.330586:0.009825:0.012344:0.008733:0.011084:0.010312
CNSC:@0.290201:0.341727:0.331329:0.341727:0.331329:0.330586:0.290201:0.330586:0.009741:0.012260:0.008649:0.010479
DHSC:@0.411537:0.341727:0.453842:0.341727:0.453842:0.330586:0.411537:0.330586:0.011336:0.011840:0.008649:0.010479
non-clinical:@0.367201:0.357109:0.452918:0.357109:0.452918:0.345967:0.367201:0.345967:0.009405:0.009573:0.009489:0.006298:0.007473:0.004450:0.004450:0.009489:0.004450:0.007473:0.008397:0.004770
CTIS:@0.543287:0.341727:0.576052:0.341727:0.576052:0.330586:0.543287:0.330586:0.009573:0.008985:0.004786:0.009421
PES:@0.672685:0.341727:0.698900:0.341727:0.698900:0.330586:0.672685:0.330586:0.008985:0.007809:0.009421
LTPS:@0.787556:0.341727:0.821916:0.341727:0.821916:0.330586:0.787556:0.330586:0.007389:0.008565:0.008985:0.009421
Total:@0.906037:0.341727:0.943135:0.341727:0.943135:0.330586:0.906037:0.330586:0.008817:0.009321:0.005962:0.008229:0.004770
£ 0 0 0:@0.172139:0.386560:0.202748:0.386560:0.202748:0.381547:0.172139:0.381547:0.004073:0.004830:0.004073:0.004656:0.004073:0.004830:0.004073
£ 0 0 0:@0.294634:0.386560:0.325244:0.386560:0.325244:0.381547:0.294634:0.381547:0.004073:0.004830:0.004073:0.004656:0.004073:0.004830:0.004073
£ 0 0 0:@0.417163:0.386560:0.447773:0.386560:0.447773:0.381547:0.417163:0.381547:0.004073:0.004830:0.004073:0.004656:0.004073:0.004830:0.004073
£ 0 0 0:@0.539676:0.386560:0.570369:0.386560:0.570369:0.381547:0.539676:0.381547:0.004073:0.004913:0.004073:0.004656:0.004073:0.004830:0.004073
£ 0 0 0:@0.662188:0.386560:0.692881:0.386560:0.692881:0.381547:0.662188:0.381547:0.004073:0.004913:0.004073:0.004656:0.004073:0.004830:0.004073
£ 0 0 0:@0.784785:0.386560:0.815734:0.386560:0.815734:0.381547:0.784785:0.381547:0.004073:0.004996:0.004073:0.004747:0.004073:0.004913:0.004073
£ 0 0 0:@0.907297:0.386560:0.938247:0.386560:0.938247:0.381547:0.907297:0.381547:0.004073:0.004996:0.004073:0.004747:0.004073:0.004913:0.004073
Contingent liability as at 31  March 2022:@0.105634:0.414420:0.407171:0.414420:0.407171:0.403278:0.105634:0.403278:0.010160:0.009908:0.009825:0.006533:0.004467:0.009825:0.010076:0.008817:0.009825:0.006533:0.004635:0.004770:0.004383:0.008565:0.009908:0.004534:0.004534:0.004534:0.006214:0.008649:0.004450:0.008649:0.007053:0.004635:0.008800:0.006298:0.004870:0.007389:0.007473:0.004635:0.002670:0.014947:0.008481:0.006298:0.007557:0.009405:0.005290:0.008817:0.008733:0.008733:0.009657
462,758:@0.149551:0.441204:0.208582:0.441204:0.208582:0.430063:0.149551:0.430063:0.008985:0.008985:0.008985:0.004282:0.009069:0.009069:0.009657
54,077:@0.281720:0.440907:0.330926:0.440907:0.330926:0.429766:0.281720:0.429766:0.008901:0.008901:0.004115:0.008817:0.008817:0.009657
108,543:@0.394979:0.441204:0.453338:0.441204:0.453338:0.430063:0.394979:0.430063:0.008901:0.008901:0.008901:0.004199:0.008901:0.008901:0.009657
2,000:@0.534470:0.441204:0.576035:0.441204:0.576035:0.430063:0.534470:0.430063:0.009237:0.004366:0.009153:0.009153:0.009657
9,181:@0.660593:0.441204:0.697792:0.441204:0.697792:0.430063:0.660593:0.430063:0.007893:0.003695:0.007977:0.007977:0.009657
177,015:@0.766647:0.441204:0.821983:0.441204:0.821983:0.430063:0.766647:0.430063:0.008397:0.008397:0.008313:0.003947:0.008313:0.008313:0.009657
73,664,622:@0.862121:0.440907:0.943740:0.440907:0.943740:0.429766:0.862121:0.429766:0.008985:0.008985:0.004282:0.009069:0.009069:0.009069:0.004366:0.009069:0.009069:0.009657
Restated contingent liability as at 31  March 2021:@0.105970:0.468286:0.474179:0.468286:0.474179:0.457145:0.105970:0.457145:0.010496:0.008649:0.007053:0.006214:0.008565:0.006214:0.008649:0.009908:0.005206:0.007725:0.009825:0.009825:0.006298:0.004770:0.009673:0.010076:0.008733:0.009825:0.006298:0.004870:0.004534:0.004534:0.008565:0.009908:0.004534:0.004534:0.004534:0.006214:0.008649:0.004450:0.008649:0.007053:0.004635:0.009035:0.006533:0.004400:0.007389:0.007473:0.004635:0.002670:0.014947:0.008481:0.006298:0.007557:0.009405:0.005290:0.008313:0.008229:0.008229:0.009657
721,938:@0.151986:0.494536:0.207893:0.494536:0.207893:0.483395:0.151986:0.483395:0.008649:0.008649:0.008649:0.003644:0.008615:0.008649:0.009052
43,000:@0.280544:0.494536:0.329885:0.494536:0.329885:0.483395:0.280544:0.483395:0.009237:0.009052:0.003644:0.009304:0.009052:0.009052
95,522:@0.404635:0.494239:0.452481:0.494239:0.452481:0.483098:0.404635:0.483098:0.008817:0.008817:0.003644:0.008699:0.008817:0.009052
1 , 0 0 0:@0.536485:0.493164:0.570617:0.493164:0.570617:0.488151:0.536485:0.488151:0.004073:0.004573:0.001640:0.002646:0.004073:0.004573:0.004073:0.004407:0.004073
5,819:@0.660173:0.494536:0.698195:0.494536:0.698195:0.483395:0.660173:0.483395:0.008481:0.003359:0.008565:0.008565:0.009052
210,267:@0.764212:0.494239:0.820539:0.494239:0.820539:0.483098:0.764212:0.483098:0.008817:0.008817:0.008649:0.003644:0.008699:0.008649:0.009052
47,472,037:@0.865379:0.494239:0.942951:0.494239:0.942951:0.483098:0.865379:0.483098:0.008733:0.008733:0.003644:0.008699:0.008817:0.008733:0.003644:0.008783:0.008733:0.009052
NHS  Resolution makes a  provision in its accounts :@0.096734:0.536578:0.447856:0.536578:0.447856:0.525994:0.096734:0.525994:0.010913:0.010418:0.007722:0.004371:0.002425:0.009317:0.008153:0.006557:0.008982:0.003861:0.008567:0.005409:0.003574:0.008982:0.008727:0.006461:0.013737:0.007929:0.007929:0.008344:0.006765:0.005265:0.006892:0.004371:0.002521:0.009062:0.005297:0.008903:0.007307:0.003861:0.006382:0.003861:0.008727:0.008647:0.006461:0.003366:0.007897:0.006461:0.003526:0.004866:0.006126:0.005632:0.008121:0.007371:0.007371:0.009349:0.008759:0.009030:0.005409:0.006765:0.004371
for the likely value of future claims payments and :@0.095894:0.551960:0.450989:0.551960:0.450989:0.541375:0.095894:0.541375:0.004994:0.009541:0.005552:0.004946:0.005409:0.009030:0.008153:0.006047:0.003861:0.003606:0.007722:0.008153:0.003861:0.007483:0.004371:0.007642:0.008312:0.003861:0.009030:0.008344:0.005552:0.009349:0.004754:0.005297:0.004994:0.009030:0.005409:0.009206:0.005552:0.008344:0.005839:0.007371:0.003861:0.007834:0.003861:0.013434:0.006765:0.005999:0.009381:0.007913:0.007722:0.013529:0.008344:0.009030:0.005137:0.006765:0.005584:0.007642:0.008488:0.008823:0.004371
records contingent liabilities that represent possible :@0.096734:0.567401:0.464289:0.567401:0.464289:0.556817:0.096734:0.556817:0.005297:0.007977:0.007052:0.008982:0.005297:0.008903:0.006461:0.005632:0.007371:0.009349:0.009317:0.005409:0.003861:0.009285:0.009397:0.008344:0.009206:0.005409:0.005680:0.003861:0.003526:0.007897:0.008982:0.003861:0.003861:0.003622:0.005409:0.003654:0.008057:0.006557:0.005201:0.005409:0.009365:0.008312:0.005409:0.005760:0.005377:0.008344:0.009126:0.005552:0.008344:0.006509:0.008344:0.009030:0.005137:0.005632:0.008903:0.008903:0.006461:0.006382:0.003861:0.008727:0.003861:0.007722:0.004371
claims payments additional to those already provided :@0.096314:0.582783:0.477638:0.582783:0.477638:0.572199:0.096314:0.572199:0.007371:0.003622:0.007897:0.003861:0.013354:0.006765:0.005919:0.009381:0.007834:0.007722:0.013529:0.008344:0.009030:0.005137:0.006765:0.005664:0.007897:0.009158:0.009158:0.003861:0.005409:0.003669:0.009158:0.009030:0.007770:0.003861:0.005967:0.005409:0.009126:0.005297:0.005409:0.008775:0.009158:0.006765:0.008344:0.005887:0.008121:0.003638:0.005552:0.008137:0.008121:0.009174:0.007722:0.005552:0.008903:0.005297:0.008823:0.007227:0.003861:0.008727:0.007897:0.008903:0.004371
for. These amounts are not included  in the accounts, :@0.095894:0.598164:0.474314:0.598164:0.474314:0.587579:0.095894:0.587579:0.004611:0.008823:0.005201:0.003191:0.006382:0.008360:0.008775:0.008344:0.006765:0.008073:0.005712:0.008121:0.013737:0.009541:0.009030:0.009030:0.005409:0.006765:0.005616:0.007802:0.005297:0.007897:0.006047:0.009030:0.009030:0.005409:0.005504:0.003861:0.008567:0.007052:0.003861:0.008727:0.009158:0.008057:0.009158:0.004371:0.002521:0.003271:0.007642:0.006047:0.005409:0.009030:0.008073:0.006047:0.008121:0.007163:0.007371:0.009349:0.009030:0.009030:0.005409:0.006765:0.003462:0.004371
but shown as a Note to the financial statements :@0.096734:0.613842:0.442639:0.613842:0.442639:0.603258:0.096734:0.603258:0.009062:0.008727:0.005201:0.005201:0.006765:0.009030:0.009349:0.011726:0.009030:0.006509:0.007722:0.006382:0.005632:0.006892:0.006461:0.011248:0.008823:0.005121:0.007802:0.005297:0.005409:0.009030:0.005297:0.005409:0.009030:0.008153:0.005201:0.004994:0.003861:0.009206:0.008121:0.009030:0.007371:0.003861:0.008121:0.003861:0.006493:0.006765:0.005409:0.007897:0.005409:0.008344:0.013737:0.008344:0.009030:0.005409:0.006765:0.004371
because a transfer of economic benefit through :@0.096734:0.629223:0.439831:0.629223:0.439831:0.618639:0.096734:0.618639:0.009158:0.008153:0.007371:0.007738:0.008823:0.006765:0.008009:0.006047:0.006892:0.005632:0.005409:0.005760:0.008312:0.009238:0.006765:0.005249:0.008344:0.005760:0.005201:0.009349:0.004754:0.005632:0.008344:0.007371:0.009349:0.009030:0.009349:0.013737:0.003861:0.007371:0.005823:0.009381:0.008169:0.009030:0.008344:0.004994:0.003861:0.005409:0.004802:0.005409:0.009030:0.005377:0.009158:0.009030:0.009110:0.009030:0.004371
the payment of damages is not deemed  likely.:@0.095894:0.644605:0.422718:0.644605:0.422718:0.634021:0.095894:0.634021:0.005409:0.009030:0.008153:0.006047:0.009381:0.008121:0.007514:0.013737:0.008344:0.008823:0.005409:0.005584:0.009349:0.004754:0.005201:0.009397:0.008121:0.013545:0.008121:0.009397:0.008344:0.006765:0.006079:0.003191:0.005632:0.006047:0.008823:0.008982:0.005201:0.005201:0.009158:0.008153:0.008344:0.013322:0.008344:0.009126:0.004371:0.002521:0.003526:0.003526:0.007132:0.007642:0.003526:0.006972:0.003462
The contingent liability represents an estimation of the :@0.095894:0.666878:0.488466:0.666878:0.488466:0.656294:0.095894:0.656294:0.008360:0.008855:0.008344:0.005504:0.007371:0.009349:0.009030:0.005409:0.003861:0.009238:0.009397:0.008344:0.009206:0.005409:0.006015:0.003861:0.003526:0.007897:0.008982:0.003861:0.003861:0.003622:0.005409:0.007355:0.005632:0.005377:0.008153:0.009158:0.005377:0.008344:0.006430:0.008344:0.008695:0.005409:0.006509:0.005632:0.007642:0.008488:0.006047:0.008344:0.006765:0.005121:0.003861:0.013513:0.008121:0.005233:0.003861:0.009158:0.009030:0.006334:0.009349:0.004754:0.005297:0.005409:0.008695:0.008057:0.004371
additional  provision  NHS  Resolution would  recognise in :@0.096314:0.682260:0.492523:0.682260:0.492523:0.671676:0.096314:0.671676:0.007897:0.009397:0.008998:0.003861:0.005409:0.003669:0.009158:0.009030:0.007770:0.003861:0.004371:0.002425:0.009062:0.005297:0.008903:0.007307:0.003861:0.006382:0.003861:0.008727:0.008647:0.004371:0.002425:0.010913:0.010418:0.007722:0.004371:0.002521:0.009317:0.008153:0.006557:0.008982:0.003861:0.008567:0.005409:0.003574:0.008982:0.008727:0.005201:0.011535:0.009716:0.009030:0.004068:0.009573:0.004371:0.002521:0.005377:0.008057:0.007371:0.009094:0.009158:0.009030:0.003654:0.006765:0.008009:0.006047:0.003111:0.007387:0.004371
its accounts if damage payments were awarded on all :@0.096734:0.697641:0.483195:0.697641:0.483195:0.687057:0.096734:0.687057:0.003526:0.004866:0.006126:0.005201:0.008121:0.007371:0.007371:0.009557:0.009030:0.009030:0.005409:0.007020:0.005632:0.003861:0.004627:0.005201:0.009397:0.008121:0.013465:0.008121:0.009397:0.008344:0.006047:0.009381:0.007913:0.007722:0.013529:0.008344:0.009030:0.005137:0.006765:0.004738:0.011918:0.008727:0.005791:0.008647:0.005632:0.008121:0.011535:0.008121:0.005552:0.009397:0.008344:0.009397:0.006461:0.008567:0.008312:0.006461:0.006972:0.003366:0.003366:0.004371
claims, rather than taking  into account the probability :@0.096314:0.713023:0.484450:0.713023:0.484450:0.702439:0.096314:0.702439:0.007371:0.003861:0.007738:0.003861:0.013434:0.006765:0.003462:0.006733:0.005552:0.008121:0.005409:0.009030:0.008344:0.005552:0.004770:0.005409:0.009030:0.008121:0.008839:0.006047:0.005409:0.008121:0.007929:0.003861:0.008855:0.009397:0.004371:0.002441:0.003861:0.008567:0.005201:0.008982:0.005632:0.008121:0.007371:0.007371:0.009557:0.009030:0.009030:0.005409:0.005424:0.005409:0.009030:0.008073:0.006047:0.009158:0.005377:0.009062:0.009158:0.007802:0.009158:0.003861:0.003861:0.003622:0.005409:0.007355:0.004371
of damages being  paid (i.e.  reflecting that typically :@0.096314:0.728405:0.461588:0.728405:0.461588:0.717820:0.096314:0.717820:0.009349:0.004754:0.005297:0.009397:0.008121:0.013465:0.008121:0.009397:0.008344:0.006765:0.005664:0.008982:0.007977:0.003861:0.008488:0.008982:0.004371:0.002521:0.008823:0.007467:0.003606:0.008727:0.006382:0.004818:0.003861:0.003462:0.008344:0.003462:0.004371:0.002744:0.005552:0.008057:0.004994:0.003861:0.008025:0.007371:0.005137:0.003861:0.008823:0.009397:0.005887:0.005409:0.009030:0.008312:0.005409:0.005249:0.005409:0.007530:0.009381:0.003638:0.007371:0.007834:0.003861:0.003861:0.007722:0.004371
many claims settle at nil). The known claims provision :@0.096734:0.744142:0.480834:0.744142:0.480834:0.733557:0.096734:0.733557:0.013513:0.007897:0.009030:0.007435:0.005297:0.007371:0.003861:0.007834:0.003861:0.013434:0.006765:0.005584:0.006765:0.008009:0.005201:0.005409:0.003654:0.008057:0.005632:0.008121:0.005233:0.005632:0.008567:0.003861:0.003526:0.004531:0.003271:0.006461:0.008360:0.008775:0.008344:0.005935:0.007929:0.009206:0.009349:0.011902:0.009238:0.006382:0.007371:0.003622:0.007897:0.003861:0.013354:0.006765:0.005919:0.008903:0.005201:0.008903:0.007307:0.003861:0.006302:0.003861:0.008727:0.008647:0.004371
is calculated as the sum of outstanding reserve values :@0.096734:0.759523:0.481679:0.759523:0.481679:0.748938:0.096734:0.748938:0.003191:0.005712:0.005632:0.007371:0.007834:0.003861:0.007371:0.009030:0.003861:0.007865:0.005409:0.008344:0.009174:0.006047:0.007722:0.006382:0.005201:0.005409:0.009030:0.008153:0.005632:0.006557:0.008727:0.013354:0.006047:0.009349:0.004754:0.005632:0.009349:0.009030:0.005409:0.006765:0.005409:0.008121:0.008743:0.009397:0.003861:0.009030:0.009206:0.006382:0.005297:0.008057:0.006557:0.008057:0.005377:0.007387:0.008057:0.004866:0.007642:0.008121:0.003861:0.008839:0.008344:0.006765:0.004371
(i.e. total claim value less payments) multiplied  by :@0.096314:0.774903:0.452159:0.774903:0.452159:0.764319:0.096314:0.764319:0.004818:0.003861:0.003462:0.008344:0.003271:0.006461:0.005201:0.009349:0.005185:0.008121:0.003638:0.006382:0.007132:0.003861:0.007562:0.003861:0.013098:0.005632:0.007642:0.008121:0.003861:0.008839:0.008344:0.006350:0.003526:0.007642:0.006302:0.006302:0.006047:0.009381:0.007834:0.007722:0.013434:0.008153:0.009030:0.005153:0.006765:0.004818:0.005887:0.013434:0.008727:0.003861:0.005201:0.003861:0.008982:0.003861:0.003861:0.007977:0.009158:0.004371:0.002425:0.008392:0.006972:0.004371
the probability of damages being paid, inflated and :@0.095894:0.790285:0.465906:0.790285:0.465906:0.779701:0.095894:0.779701:0.005409:0.009030:0.008153:0.006047:0.009381:0.005313:0.009062:0.009158:0.007897:0.009158:0.003861:0.003861:0.003622:0.005409:0.007435:0.005297:0.009349:0.004754:0.005632:0.009397:0.008121:0.013465:0.008121:0.009397:0.008089:0.006765:0.005999:0.008982:0.007977:0.003861:0.008488:0.008982:0.006382:0.009381:0.007754:0.003861:0.009158:0.003462:0.006701:0.003861:0.009030:0.004738:0.003861:0.007897:0.005409:0.008025:0.009397:0.006222:0.007642:0.008488:0.008903:0.004371
discounted to provide a present value of the claim  based :@0.096314:0.805666:0.502989:0.805666:0.502989:0.795081:0.096314:0.795081:0.009397:0.003622:0.006765:0.007179:0.009349:0.008711:0.009030:0.005153:0.008153:0.009397:0.005887:0.005121:0.008982:0.006047:0.009062:0.005377:0.008982:0.007387:0.003861:0.008903:0.008057:0.005632:0.006797:0.006461:0.009381:0.005552:0.007993:0.006765:0.008105:0.009030:0.005153:0.004371:0.007642:0.008392:0.003861:0.009030:0.008344:0.005552:0.009349:0.005185:0.004786:0.005409:0.009030:0.008153:0.005632:0.007132:0.003861:0.007722:0.003861:0.013354:0.004371:0.002425:0.008903:0.007562:0.006382:0.007802:0.008903:0.004371
on the expected settlement dates. The IBNR provisions :@0.096314:0.821046:0.487195:0.821046:0.487195:0.810462:0.096314:0.810462:0.008567:0.008392:0.005632:0.005409:0.009030:0.008153:0.006047:0.008057:0.007323:0.009046:0.008344:0.007020:0.005409:0.008105:0.009158:0.006461:0.006765:0.008520:0.005409:0.005409:0.003861:0.008344:0.013737:0.008344:0.009030:0.005409:0.005361:0.009397:0.007818:0.005409:0.008025:0.006765:0.003462:0.006238:0.008360:0.008855:0.008344:0.006350:0.003941:0.008392:0.011088:0.008823:0.006047:0.009062:0.005297:0.008982:0.007307:0.003861:0.006382:0.003861:0.008823:0.008727:0.006557:0.004371
calculation also includes probabilities of a claim being :@0.096314:0.836785:0.480829:0.836785:0.480829:0.826200:0.096314:0.826200:0.007371:0.008121:0.003654:0.007371:0.009030:0.003669:0.008121:0.005233:0.003861:0.009158:0.009030:0.006414:0.007897:0.003861:0.006302:0.008982:0.006047:0.003861:0.008727:0.007132:0.003861:0.008823:0.009397:0.007977:0.006765:0.005919:0.009158:0.005377:0.009062:0.009158:0.007897:0.009158:0.003861:0.003861:0.003622:0.005409:0.003654:0.008153:0.006765:0.005584:0.009349:0.004754:0.005632:0.006797:0.006047:0.007132:0.003861:0.007722:0.003861:0.013354:0.006382:0.008903:0.007897:0.003861:0.008392:0.008903:0.004371
paid for each of the schemes. The contingent liability :@0.096734:0.852165:0.478377:0.852165:0.478377:0.841581:0.096734:0.841581:0.008823:0.007467:0.003606:0.008727:0.006047:0.004994:0.009541:0.005552:0.005281:0.008057:0.007897:0.007132:0.008727:0.006461:0.009349:0.004754:0.005297:0.005409:0.009030:0.008073:0.005712:0.006765:0.007371:0.008791:0.008153:0.013513:0.008153:0.006765:0.003462:0.006733:0.008360:0.008775:0.008344:0.005600:0.007371:0.009349:0.009030:0.005409:0.003861:0.009238:0.009397:0.008344:0.009206:0.005409:0.006015:0.003861:0.003606:0.007802:0.008982:0.003861:0.003526:0.003861:0.005042:0.007387:0.004371
is then the difference between the total valuation :@0.096734:0.867546:0.452706:0.867546:0.452706:0.856962:0.096734:0.856962:0.003191:0.005712:0.005201:0.005409:0.008695:0.008153:0.008823:0.006047:0.005409:0.009030:0.008073:0.006047:0.009397:0.003861:0.004994:0.004994:0.008344:0.005552:0.008344:0.009030:0.007371:0.008344:0.006015:0.009381:0.008344:0.005409:0.011535:0.008344:0.008344:0.009030:0.006111:0.005409:0.009030:0.008073:0.005297:0.005409:0.009030:0.005201:0.008121:0.003638:0.005632:0.007642:0.008121:0.003861:0.009030:0.008121:0.005217:0.003861:0.009349:0.009030:0.004371
of IBNR and  known claims (including estimations on :@0.096314:0.882928:0.469916:0.882928:0.469916:0.872344:0.096314:0.872344:0.009349:0.004754:0.005632:0.003941:0.008392:0.011088:0.008823:0.005712:0.007802:0.008567:0.008982:0.004371:0.002521:0.007929:0.009206:0.009349:0.011535:0.009030:0.006525:0.007371:0.003861:0.007834:0.003861:0.013513:0.006765:0.005584:0.004611:0.003861:0.008823:0.007371:0.003622:0.008823:0.009158:0.003861:0.008823:0.009158:0.006461:0.008344:0.006765:0.005409:0.003861:0.013737:0.007897:0.005409:0.003861:0.009349:0.008839:0.006765:0.005584:0.008392:0.008153:0.004371
claims which are ultimately expected to settle at nil) :@0.096314:0.898310:0.468273:0.898310:0.468273:0.887725:0.096314:0.887725:0.007371:0.003622:0.007897:0.003861:0.013354:0.006765:0.004738:0.011758:0.009317:0.003861:0.007642:0.009317:0.006461:0.007722:0.005297:0.007897:0.006047:0.009030:0.003861:0.005409:0.003861:0.013737:0.007850:0.005409:0.008344:0.003861:0.007722:0.005058:0.008344:0.007323:0.009014:0.008344:0.007100:0.005409:0.008105:0.009397:0.005887:0.005409:0.009126:0.005201:0.006765:0.008009:0.005201:0.005409:0.003654:0.008057:0.006047:0.008121:0.005153:0.005712:0.008312:0.003526:0.003526:0.004371:0.004371
and the main valuation of known claims and  IBNR :@0.096314:0.913692:0.456578:0.913692:0.456578:0.903107:0.096314:0.903107:0.007802:0.008647:0.008982:0.005632:0.005409:0.009030:0.008153:0.006382:0.013274:0.007802:0.003861:0.008567:0.005201:0.007642:0.008121:0.003861:0.009030:0.008121:0.005409:0.003861:0.009349:0.009030:0.006525:0.009349:0.004754:0.006047:0.007929:0.009030:0.009349:0.011726:0.009030:0.006509:0.007371:0.003622:0.007897:0.003861:0.013354:0.006765:0.005488:0.007802:0.008647:0.008982:0.004371:0.002425:0.003861:0.008312:0.010993:0.008727:0.004371
(which excludes claims expected to settle at nil).:@0.096314:0.929429:0.436013:0.929429:0.436013:0.918844:0.096314:0.918844:0.004818:0.011535:0.009030:0.003861:0.007371:0.009030:0.006334:0.008153:0.007323:0.007371:0.003606:0.009030:0.009397:0.008105:0.006765:0.005584:0.007371:0.003861:0.007834:0.003861:0.013513:0.006765:0.005584:0.008057:0.007323:0.009046:0.008344:0.007020:0.005409:0.008105:0.009158:0.006047:0.005409:0.009126:0.005201:0.006765:0.008105:0.005409:0.005409:0.003622:0.008153:0.005712:0.008121:0.005153:0.005632:0.008392:0.003526:0.003526:0.004371:0.003462
As a result of the dissolution of NHS primary care trusts :@0.535645:0.536578:0.934567:0.536578:0.934567:0.525994:0.535645:0.525994:0.010657:0.007052:0.005712:0.006797:0.006461:0.005377:0.008057:0.006765:0.008679:0.003861:0.005121:0.005297:0.009349:0.004754:0.005201:0.005409:0.009030:0.008153:0.005632:0.009158:0.003861:0.006557:0.006557:0.009062:0.003861:0.008823:0.005409:0.003654:0.009158:0.009030:0.006334:0.009349:0.004754:0.005632:0.010993:0.010498:0.007897:0.006047:0.009381:0.005552:0.003622:0.013513:0.008121:0.005552:0.007483:0.005201:0.007371:0.007738:0.005377:0.008153:0.005201:0.005201:0.005552:0.008807:0.006765:0.005409:0.006557:0.004371
and strategic health authorities (on  1 April 2013),  NHS :@0.536485:0.551960:0.928499:0.551960:0.928499:0.541375:0.536485:0.541375:0.007802:0.008567:0.008982:0.006461:0.006765:0.005409:0.005377:0.008121:0.005409:0.008344:0.009397:0.003861:0.007371:0.005616:0.008823:0.008153:0.008121:0.003638:0.005201:0.008823:0.006461:0.008121:0.008839:0.005409:0.009030:0.009349:0.005552:0.003861:0.005409:0.003861:0.008344:0.006765:0.005648:0.004451:0.008647:0.008312:0.004371:0.003685:0.008599:0.003063:0.010291:0.009190:0.005552:0.003861:0.003861:0.006286:0.008982:0.009062:0.008982:0.009062:0.005042:0.003462:0.004371:0.002664:0.010913:0.010322:0.007722:0.004371
 :@0.796445:0.551960:0.800816:0.551960:0.800816:0.541375:0.796445:0.541375:0.004371
Resolution  has taken on  responsibility for any outstanding :@0.537241:0.567401:0.952739:0.567401:0.952739:0.556817:0.537241:0.556817:0.009158:0.007977:0.006557:0.009062:0.003861:0.008647:0.005409:0.003654:0.009062:0.008823:0.004371:0.002425:0.008727:0.007722:0.006557:0.005201:0.005409:0.007945:0.007929:0.008344:0.009030:0.006525:0.008567:0.008312:0.004371:0.002521:0.005377:0.008057:0.006765:0.009110:0.009158:0.009030:0.006414:0.003861:0.009158:0.003861:0.003861:0.003622:0.005409:0.007435:0.004786:0.004994:0.009541:0.005552:0.005361:0.008121:0.008839:0.007722:0.005121:0.009158:0.009030:0.005409:0.006557:0.005409:0.007945:0.009030:0.009190:0.003861:0.009030:0.009190:0.004371
criminal liabilities, on  behalf of the Secretary of State :@0.536485:0.582783:0.916118:0.582783:0.916118:0.572199:0.536485:0.572199:0.007371:0.005552:0.003622:0.013434:0.003861:0.008823:0.008121:0.003638:0.006461:0.003861:0.003606:0.008121:0.009014:0.003861:0.003861:0.003622:0.005409:0.003861:0.008025:0.006765:0.003223:0.006461:0.008567:0.008392:0.004371:0.002425:0.009381:0.008344:0.009030:0.008121:0.003861:0.004994:0.005472:0.009349:0.004754:0.004786:0.005409:0.009030:0.008153:0.006047:0.008472:0.008073:0.007371:0.005552:0.008073:0.005409:0.008121:0.005361:0.007722:0.005632:0.009349:0.004754:0.005201:0.008472:0.005217:0.008121:0.005153:0.008153:0.004371
for Health and Social Care. Any valid claims arising :@0.536065:0.598164:0.900350:0.598164:0.900350:0.587579:0.536065:0.587579:0.004994:0.009541:0.005552:0.006541:0.010833:0.007897:0.007722:0.003861:0.004962:0.008647:0.006461:0.007802:0.008567:0.008982:0.006461:0.008057:0.008903:0.007052:0.003861:0.007562:0.003861:0.006222:0.009876:0.008344:0.005552:0.008631:0.003462:0.006111:0.010753:0.009397:0.008057:0.004371:0.007307:0.007897:0.003861:0.003861:0.008982:0.006047:0.007371:0.003861:0.007834:0.003861:0.013434:0.006765:0.005584:0.007642:0.005297:0.003861:0.006222:0.003861:0.008488:0.008982:0.004371
from the activities of those organisations will  be dealt :@0.536065:0.613842:0.922192:0.613842:0.922192:0.603258:0.536065:0.603258:0.004994:0.005552:0.009014:0.013513:0.006047:0.005409:0.009030:0.008073:0.005712:0.008121:0.007084:0.005409:0.003861:0.007355:0.003861:0.005201:0.003861:0.008153:0.006765:0.005584:0.009349:0.004754:0.005297:0.005409:0.008775:0.009158:0.006765:0.008344:0.005456:0.009349:0.005345:0.009397:0.008121:0.008855:0.003861:0.006765:0.008121:0.005409:0.003861:0.009349:0.009030:0.006765:0.004946:0.011535:0.003861:0.003861:0.004084:0.004371:0.002521:0.008567:0.007562:0.005632:0.009397:0.008153:0.008121:0.003861:0.005153:0.004371
with by NHS  Resolution and funded  in full  by DHSC.:@0.535645:0.629223:0.907509:0.629223:0.907509:0.618639:0.535645:0.618639:0.011918:0.004036:0.005712:0.009397:0.006461:0.008823:0.007307:0.005632:0.010913:0.010322:0.007722:0.004371:0.002521:0.009317:0.008153:0.006557:0.008982:0.003861:0.008567:0.005409:0.003574:0.008982:0.008727:0.006047:0.007802:0.008647:0.008982:0.006047:0.004994:0.009030:0.009030:0.009397:0.008344:0.009174:0.004371:0.002425:0.003271:0.007642:0.006047:0.004994:0.008615:0.003861:0.003526:0.004371:0.002425:0.008647:0.007052:0.006047:0.010993:0.011328:0.008153:0.009876:0.003462
We have not determined a separate and :@0.535645:0.651497:0.827051:0.651497:0.827051:0.640912:0.535645:0.640912:0.015204:0.008567:0.006047:0.008823:0.007897:0.007467:0.008057:0.006047:0.008823:0.008982:0.005201:0.005632:0.009397:0.008153:0.005409:0.008344:0.005313:0.013513:0.003861:0.008727:0.008344:0.009126:0.006461:0.006892:0.006047:0.006765:0.008344:0.009381:0.007929:0.005552:0.008121:0.005409:0.008121:0.006047:0.007642:0.008488:0.008903:0.004371
additional contingent liability for Covid-19 risks :@0.536485:0.666878:0.877413:0.666878:0.877413:0.656294:0.536485:0.656294:0.008121:0.009397:0.009014:0.003861:0.005409:0.003669:0.009158:0.009030:0.007850:0.003861:0.006382:0.007371:0.009349:0.009030:0.005409:0.003861:0.009238:0.009397:0.008344:0.009206:0.005409:0.005584:0.003861:0.003526:0.007897:0.008982:0.003861:0.003861:0.003622:0.005409:0.007355:0.005297:0.004994:0.009541:0.005552:0.005281:0.009876:0.009349:0.007642:0.003861:0.009573:0.006382:0.008599:0.008775:0.006461:0.005297:0.003606:0.006382:0.007387:0.006382:0.004371
because we have included explicit provisions :@0.536905:0.682260:0.856438:0.682260:0.856438:0.671676:0.536905:0.671676:0.009381:0.008089:0.007371:0.007834:0.009030:0.006589:0.008153:0.004786:0.012428:0.008982:0.006047:0.008823:0.007897:0.007467:0.008057:0.006047:0.003861:0.008567:0.007052:0.003861:0.008727:0.009158:0.008057:0.009158:0.006382:0.008344:0.007323:0.009190:0.003861:0.003861:0.007148:0.003861:0.005201:0.005632:0.008982:0.005377:0.008982:0.007387:0.003861:0.006382:0.003861:0.008823:0.008727:0.006557:0.004371
for the material and quantifiable risks.:@0.536065:0.697641:0.806395:0.697641:0.806395:0.687057:0.536065:0.687057:0.004994:0.009541:0.005552:0.005281:0.005409:0.009030:0.008153:0.006047:0.013434:0.007897:0.005409:0.008025:0.005377:0.003861:0.007897:0.003861:0.006302:0.007802:0.008647:0.008982:0.006461:0.009573:0.009030:0.008121:0.009222:0.005409:0.003861:0.004994:0.003861:0.008121:0.009381:0.003861:0.008344:0.006079:0.005297:0.003606:0.006382:0.007387:0.006382:0.003462
The balance at 31  March  2021  for the CNST scheme  has been  increased by £1,392  million to  reflect a  prior period adjustment :@0.104795:0.955897:0.828565:0.955897:0.828565:0.948098:0.104795:0.948098:0.006630:0.007300:0.006630:0.004785:0.007394:0.006548:0.003021:0.006548:0.007136:0.005878:0.006630:0.004455:0.006301:0.004197:0.004785:0.005631:0.005713:0.003221:0.004420:0.011250:0.006301:0.004361:0.005713:0.007053:0.003221:0.001987:0.006336:0.006760:0.006548:0.006548:0.003221:0.003668:0.004115:0.007724:0.004620:0.003691:0.004279:0.007218:0.006630:0.004785:0.007806:0.009405:0.006807:0.006630:0.004032:0.005290:0.005878:0.007136:0.006630:0.010827:0.006548:0.003221:0.001987:0.006889:0.005984:0.005267:0.004867:0.007218:0.006466:0.006383:0.006971:0.003221:0.001987:0.003021:0.006971:0.005796:0.004279:0.006548:0.006301:0.005208:0.006548:0.007300:0.004867:0.006912:0.005937:0.004867:0.007136:0.007218:0.002857:0.007218:0.007136:0.007136:0.003221:0.002821:0.010580:0.002845:0.002845:0.003045:0.002845:0.007230:0.006889:0.004785:0.003985:0.007347:0.003221:0.001987:0.004279:0.006548:0.003950:0.003021:0.006548:0.005713:0.004197:0.004032:0.005631:0.003221:0.002069:0.007477:0.004361:0.003021:0.007394:0.004361:0.004032:0.007136:0.006466:0.004091:0.003045:0.007136:0.007136:0.004867:0.006466:0.007559:0.003104:0.007218:0.005372:0.004361:0.010921:0.006630:0.007300:0.004279:0.003221
for 2020/21  in  respect of the  revaluation of the  known  claims provision.  See  Note 7.4 for further details of the  revaluation.:@0.105215:0.967835:0.804768:0.967835:0.804768:0.960036:0.105215:0.960036:0.004197:0.007724:0.004620:0.004032:0.006713:0.006807:0.006713:0.006713:0.004785:0.006713:0.006630:0.003221:0.004420:0.002516:0.005960:0.003221:0.002410:0.004361:0.006466:0.005208:0.007300:0.006466:0.005631:0.003985:0.004585:0.007300:0.003950:0.004032:0.004279:0.007218:0.006630:0.003221:0.001987:0.004361:0.006548:0.005960:0.006301:0.003021:0.007053:0.006466:0.004197:0.003021:0.007300:0.007053:0.004867:0.007559:0.004115:0.004032:0.004279:0.007218:0.006630:0.003221:0.001987:0.006383:0.007218:0.007477:0.009240:0.007218:0.003221:0.001987:0.005796:0.003021:0.006383:0.003021:0.010745:0.005290:0.004455:0.007394:0.004455:0.007300:0.005960:0.003021:0.005290:0.003021:0.007300:0.007136:0.002551:0.003221:0.002210:0.006242:0.006442:0.006148:0.003221:0.002140:0.008981:0.006889:0.003985:0.006336:0.004785:0.007394:0.003021:0.007300:0.004455:0.004032:0.007559:0.004538:0.004032:0.004115:0.007394:0.004620:0.004455:0.007394:0.006971:0.004620:0.004032:0.007300:0.006630:0.004197:0.006383:0.003021:0.003021:0.005290:0.004032:0.007559:0.004115:0.004032:0.004279:0.007218:0.006630:0.003221:0.001987:0.004455:0.006548:0.005960:0.006383:0.003021:0.007053:0.006466:0.004197:0.003021:0.007300:0.007053:0.002551